AGROPHOS

Agro Phos India Limited

Listed company · ISIN INE740V01019 · NSE EQ · FV ₹10
Last price
₹23
+1.12%today
What this company does

Agro Phos India Limited is a listed company. It booked ₹32 cr of revenue in its latest quarter (Q4 FY26) and kept -0.9% of sales as profit.

In the report:
43out of 100
Equitytale Health Score
Strained

Healthier than 43% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 611–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
37

At close. Not part of the score.

Profitability & returns14

How much profit it earns on the money it employs

Balance sheet32

How much it owes, and whether earnings cover the interest

Cash quality68

Whether reported profit actually arrives as cash

Valuation46

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Sales up 7% vs last year
Promoters hold 54%
No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -0.9% net margin
! Low -1.6% return on equity

What if I invest in AGROPHOS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹23 +1.12%
latest close · 2026-09-17
1-year return
+52.2%
52-wk low ₹1452-wk high ₹76
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio0.67Below book
Below bookModerateHigh
EV / EBITDA12.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-1.6%Loss
WeakFairStrong ▸15%
Return on capital5.6%Weak
WeakFairStrong
Net margin-0.9%Loss
ThinDecentStrong
EBITDA margin4.7%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.42Comfortable
LowModerateHigh ▸1
Interest cover1.3×Risky
RiskyOkayStrong ▸5×
Current ratio1.58Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹48 cr
Book value
₹35
EPS
₹-0.14
latest quarter
Net debt
₹30 cr
owes more than its cash
Enterprise value
₹77 cr
EBITDA
₹6 cr
annualised
EBIT
₹4 cr
annualised
Operating margin
3.2%
Return on assets
-0.7%
Earnings yield
P/S
0.37
Sales / share
₹63.6
Tax rate
230.1%
Face value
₹10
Shares
2.0 cr
Working capital
₹47 cr
Current assets
₹126 cr
Current liabilities
₹80 cr
Delivery %
73.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹15 vs market price ₹23 — price is 58% above it
Safety cushion-58.1%(target ≥ +20%)
Models span ₹12₹18, midpoint ₹15
Model ₹15
Price ₹23
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q4 FY26 (consolidated)
Revenue from Operations₹32 cr
Other Income₹3.4 L
Total Income₹32 cr
Cost of Materials₹18 cr
Purchases of Stock-in-Trade₹5 cr
Inventory Change (±)₹57.7 L
Employee Benefit Expense₹1 cr
Finance Costs₹80.9 L
Depreciation & Amortisation₹47.5 L
Other Expenses₹5 cr
Total Expenses₹32 cr
Exceptional Items₹-23.4 L
Profit before Tax₹22.1 L
Tax Expense₹50.8 L
Net Profit₹-28.7 L
Net margin on total income-0.9%
Where the money goes · Q4 FY26
% of total spend
Materials + stock-in-trade₹24 cr74.3%
Employee benefit expense₹1 cr3.5%
Finance costs₹80.9 L2.5%
Depreciation & amortisation₹47.5 L1.5%
Other expenses₹5 cr16.7%
Tax expense₹50.8 L1.6%
Total income ₹32 cr

The company made a net loss of ₹28.7 L this quarter — income covered only 100 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ2 FY26Q3 FY26Q4 FY26
Revenue40 cr36 cr32 cr
Total income40 cr36 cr32 cr
Expenses38 cr35 cr32 cr
Profit before tax2 cr1 cr22.1 L
Tax36.3 L63.1 L50.8 L
Net profit (owners' share)2 cr91.8 L-28.7 L
Net margin (owners' share, on revenue)5.2%2.6%-0.9%
EPS (₹)1.030.45-0.14
YoY (latest quarter): total income +6.1% · net profit
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹154 cr
Shareholder equity
₹71 cr
parent shareholders
Total debt
₹30 cr
Cash
₹11.2 L
Cash flow · H1 FY26
Operating
₹8 cr
Investing
₹-2 cr
Financing
₹-6 cr
Corporate actions
Dividend yield
4.27%
trailing 12 months
Dividend / share (TTM)
₹1
Last dividend
₹1
ex 23 Sep 2025
ActionDetailEx-date
Dividend₹1 / share23 Sep 2025
Dividend₹0.25 / share16 Mar 2022
Who owns it · 2026-06-30
No pledge
Promoter
54.3%
Public
45.7%
Smart-money activity
Bulk / block deals
BoughtMAHENDRA GIRDHARILAL WADHWANI · NSE1.20 L @ ₹44.922 Aug 25
BoughtSILVER LINE VENTURES PRIVATE LIMITED · NSE2.11 L @ ₹41.473 Jun 25
SoldSILVER LINE VENTURES PRIVATE LIMITED · NSE1.51 L @ ₹41.343 Jun 25
Promoter pledges
ReleasedAxis Bank Ltd Y N Road Branch Indore10.00 L · 4.93% held9 Feb 21
PledgedAxis Bank Limited10.00 L · 0.00% held23 Oct 17
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
To receive, Consider and adopt the Audited Financial Statements (Standalone and Consolidated) of the company comprising Balance Sheet, Statement of Profit and Loss Account, Cash Flow Statements for the year ended 31st March, 2025 together with the report of the Board of Directors& Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
15.36 L votes for, 0 against
2
To declare a final dividend of Re. 1/- per equity share face value of Rs.10/- each share for the financial year ended March 31, 2025.
Backed by 100% of shareholders other than promotersneeded 50%
15.36 L votes for, 0 against
3
To appoint a Director in place of Mr. Vishnu Kant Gupta (DIN: 05233476) who retires by rotation and, being eligible offers himself for re-appointment.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
15.36 L votes for, 0 against
4
To appoint Ms. Maya Vishwakarma (DIN: 10447927) as an Independent Director of the company
Backed by 100% of shareholders other than promotersneeded 75%
15.36 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 17 named members
owning 54.3% between them · as of 2026-06-30
RAJ KUMAR GUPTA21.21%
RAMESH CHAND SUHANE8.85%
VISHNU KANT GUPTA7.87%
UMA GUPTA3.14%
ASHA GUPTA2.72%
ABHAY GUPTA2.01%
RAJKUMAR SUHANE HUF .2.01%
RAMESH CHAND SUHANE HUF .1.20%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.