AILIMITED

Abhishek Integrations Limited

Listed company · ISIN INE0CAJ01017 · NSE SM · FV ₹10
Last price
₹15
0.00%today
What this company does

Abhishek Integrations Limited is a listed company. It booked ₹28 cr of revenue in its latest year (FY26) and kept 2.8% of sales as profit.

55out of 100
Equitytale Health Score
Mixed

Healthier than 55% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 609–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
30

At close. Not part of the score.

Profitability & returns54

How much profit it earns on the money it employs

Balance sheet17

How much it owes, and whether earnings cover the interest

Cash quality78

Whether reported profit actually arrives as cash

Valuation53

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Promoters hold 63%
✓ No promoter shares pledged
✓ Strong 16% return on equity
✓ Turns profit into real cash
Watch-outs
! Thin 2.8% net margin
! Carries high debt (D/E 2.1)

What if I invest in AILIMITED?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹15▲ 0.00%
latest close · 2026-10-01
52-wk low ₹10184 sessions so far52-wk high ₹22
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio11.2Low
LowAverageHigh
P/B ratio1.77Moderate
Below bookModerateHigh
EV / EBITDA9.1Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity15.9%Strong
WeakFairStrong ▸15%
Return on capital18.1%Strong
WeakFairStrong
Net margin2.8%Thin
ThinDecentStrong
EBITDA margin7.5%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity2.07High
LowModerateHigh ▸1
Interest cover2.0×Okay
RiskyOkayStrong ▸5×
Current ratio1.63Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹9 cr
Book value
₹8
EPS
₹1.33
latest full year
Net debt
₹10 cr
owes more than its cash
Enterprise value
₹19 cr
EBITDA
₹2 cr
latest full year
EBIT
₹2 cr
latest full year
Operating margin
7.5%
Return on assets
3.3%
Earnings yield
8.96%
P/S
0.32
Sales / share
₹46.9
Tax rate
25.2%
Face value
₹10
Shares
0.6 cr
Working capital
₹8 cr
Current assets
₹20 cr
Current liabilities
₹13 cr
Delivery %
100.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹10 vs market price ₹15 — price is 47% above it
Safety cushion-47.0%(target ≥ +20%)
Models span ₹7–₹13, midpoint ₹10
Model ₹10
Price ₹15
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹28 cr
Other Income₹5.6 L
Total Income₹28 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹1 cr
Inventory Change (±)₹-2 cr
Employee Benefit Expense₹23 cr
Finance Costs₹1 cr
Other Expenses₹4 cr
Total Expenses₹27 cr
Profit before Tax₹1 cr
Tax Expense₹27 L
Net Profit₹80.2 L
Net margin on total income2.8%
Where the money goes · FY26
% of total income
Employee benefit expense₹23 cr82.2%
Finance costs₹1 cr3.7%
Other expenses₹3 cr10.3%
Tax expense₹27 L1.0%
Profit for the period₹80.2 L2.8%
Total income ₹28 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue26 cr28 cr
Total income27 cr28 cr
Expenses25 cr27 cr
Profit before tax1 cr1 cr
Tax31.1 L27 L
Net profit (owners' share)1 cr80.2 L
Net margin (owners' share, on revenue)3.9%2.8%
EPS (₹)1.701.33
YoY (latest year): total income +6.7% · net profit -21.8%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹24 cr
Shareholder equity
₹5 cr
parent shareholders
Total debt
₹10 cr
Cash
₹11.6 L
Cash flow · H1 FY25
Operating
₹2 cr
Investing
₹-36.3 L
Financing
₹-52.2 L
Corporate actions
ActionDetailEx-date
Bonus issue1:124 Aug 2026
Who owns it · 2026-08-31
No pledge
Promoter
62.9%
Public
37.1%
Promoter stake down 4.8% over the last 6 quarters.
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 13 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Financial Statement of the Company for the financial year ended 31st March, 2026 together with the Report of Board of Directors’ and the Auditors’ Report thereon
Backed by 100% of shareholders other than promotersneeded 50%
3.08 L votes for, 0 against
2
To appoint a director in place of Mrs. Jyoti Sanjay Dubey (DIN 07177326), who retires by rotation and being eligible offers herself for re-appointment
Backed by 100% of shareholders other than promotersneeded 50%
3.08 L votes for, 0 against
3
Appointment of M/s. Nilesh K. Agarwal & Co., Chartered Accountants (Firm Registration No. 124884W) as Statutory Auditors of the Company
Backed by 100% of shareholders other than promotersneeded 50%
3.08 L votes for, 0 against
4
To approve issue of bonus equity shares to the members of the Company
Backed by 100% of shareholders other than promotersneeded 50%
3.08 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 62.9% between them · as of 2026-08-31
SANJAY N DUBEY53.74%
JYOTI SANJAY DUBEY8.48%
ADITYA SANJAY DUBEY0.47%
ILA DWIVEDI0.11%
DUBEY SACHCHIDANAND RADHESHYAM0.01%
DWIVEDI ISHWAR NARBADASHANKAR0.01%
NARBADA DWIVEDI0.01%
PRIYANKA SACHCHIDANAND DUBEY0.01%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.