AIROLAM

Airo Lam limited

Listed company · ISIN INE801L01010 · NSE EQ · FV ₹10
Last price
₹86
-2.70%today
What this company does

Airo Lam limited is a listed company. It booked ₹66 cr of revenue in its latest quarter (Q1 FY27) and kept 1.9% of sales as profit.

The Company is engaged in the business of production, processing and marketing of decorative laminate and plywood.
In the report:
45out of 100
Equitytale Health Score
Mixed

Healthier than 45% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 412–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
47

At close. Not part of the score.

Profitability & returns37

How much profit it earns on the money it employs

Balance sheet19

How much it owes, and whether earnings cover the interest

Cash quality71

Whether reported profit actually arrives as cash

Growth & consistency48

Whether sales and profit have grown, and how steadily

Valuation51

What today's price implies, against our models or its peers

Governance & risk65

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Some things to watch
Strengths
Makes a profit
Sales up 23% vs last year
Promoters hold 53%
Turns profit into real cash
Watch-outs
! Thin 1.9% net margin
! 18.7% of promoter stake pledged
! Low 6.5% return on equity
! Carries high debt (D/E 1.1)

What if I invest in AIROLAM?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹86 -2.70%
latest close · 2026-09-17
1-year return
+91.4%
52-wk low ₹4152-wk high ₹95
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio25.3Average
LowAverageHigh
P/B ratio1.64Moderate
Below bookModerateHigh
EV / EBITDA10.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity6.5%Weak
WeakFairStrong ▸15%
Return on capital14.7%Fair
WeakFairStrong
Net margin1.9%Thin
ThinDecentStrong
EBITDA margin7.4%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.06High
LowModerateHigh ▸1
Interest cover1.9×Risky
RiskyOkayStrong ▸5×
Current ratio1.33Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹129 cr
Book value
₹52
EPS
₹0.85
latest quarter
Net debt
₹82 cr
owes more than its cash
Enterprise value
₹211 cr
EBITDA
₹20 cr
annualised
EBIT
₹15 cr
annualised
Operating margin
5.6%
Return on assets
2.3%
Earnings yield
3.95%
P/S
0.49
Sales / share
₹175.8
Tax rate
27.9%
Face value
₹10
Shares
1.5 cr
Working capital
₹42 cr
Current assets
₹169 cr
Current liabilities
₹127 cr
Delivery %
78.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹17₹31, midpoint ₹24

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹66 cr
Other Income₹17.4 L
Total Income₹66 cr
Cost of Materials₹47 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-3 cr
Employee Benefit Expense₹4 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹1 cr
Other Expenses₹13 cr
Total Expenses₹64 cr
Profit before Tax₹2 cr
Tax Expense₹49.3 L
Net Profit₹1 cr
Net margin on total income1.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹45 cr67.6%
Employee benefit expense₹4 cr5.6%
Finance costs₹2 cr2.9%
Depreciation & amortisation₹1 cr1.9%
Other expenses₹13 cr19.5%
Tax expense₹49.3 L0.7%
Profit for the period₹1 cr1.9%
Total income ₹66 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue70 cr58 cr66 cr
Total income70 cr59 cr66 cr
Expenses68 cr58 cr64 cr
Profit before tax2 cr62.9 L2 cr
Tax46.7 L37.9 L49.3 L
Net profit (owners' share)1 cr31.8 L1 cr
Net margin (owners' share, on revenue)2.0%0.5%1.9%
EPS (₹)0.930.170.85
YoY (latest quarter): total income +22.3% · net profit +0.6%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹226 cr
Shareholder equity
₹79 cr
parent shareholders
Total debt
₹82 cr
Cash
₹28.2 L
Cash flow · H1 FY26
Operating
₹6 cr
Investing
₹-86.2 L
Financing
₹-5 cr
Who owns it · 2026-06-30
18.7% pledged
Promoter
53.4%
Public
46.6%
Promoter stake up 0.4% over the last 12 quarters.
Smart-money activity
Insider trades
SoldPatel Hansrajbhai V HUF · Promoter Group5.33 L28 Mar 25
BoughtPravinkumar Nathalal Patel · Promoters11,000 · ₹9.9 L27 Mar 25
BoughtPravinkumar Nathalal Patel · Promoters400 · ₹44,02027 Sep 23
Bulk / block deals
SoldTARAK V VORA HUF · NSE80,000 @ ₹106.0221 Sep 22
BoughtTARAK V VORA HUF · NSE1.15 L @ ₹76.7323 Aug 22
SoldTARAK V VORA HUF · NSE3,000 @ ₹7623 Aug 22
Stake changes
BoughtPravinkumar Nathalal Patel→ 8.49% · 1,08019 Dec 25
BoughtPravinkumar Nathalal Patel · promoter→ 8.47% · 5,00016 Dec 25
BoughtPravinkumar Nathalal Patel · promoter→ 8.44% · 1,52812 Dec 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 25 Sep 2025
See the official result
1
To receive, consider and adopt the Audited Standalone & Consolidated Financial Statement of the Company for the Financial Year ended 31st March, 2025 along with the reports of Directors and auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
29.10 L votes for, 0 against
2
To appoint a Director in place of Mr. Hardikkumar Prafulbhai Patel (DIN: 08282838), who retires by rotation at this Annual General Meeting and being eligible, offers himself for re-appointment
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
29.10 L votes for, 0 against
3
To appoint Secretarial Auditor of the Company.
Backed by 100% of shareholders other than promotersneeded 50%
29.10 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 30 named members
owning 53.4% between them · as of 2026-06-30
Pravinbhai Nathabhai Patel8.55%
Patel Pravinbhai Amichandbhai6.58%
Mahendra Nathabhai Patel6.01%
Jasavantbhai Patel5.89%
Patel Prafulkumar Devachandbhai4.87%
Mamta Daxesh Raval3.59%
Patel Hansrajbhai V Huf .3.55%
Amrutbhai Hansrajbhai Patel1.47%
Business done with them
FY2025 · 1 of the group
The company paid ₹8.4 L to companies in the promoter group last year — about 0.0% of its ₹214 cr revenue.
Mr. Hardik P. Patel
Other payments to them · Director Remuneration
also owns 0.05% of the company
₹8.4 L
company paid

The company also transacted with 9 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.