AISL

ANI Integrated Services Limited

Listed company · ISIN INE635Y01015 · NSE SM · FV ₹10
Last price
₹67
+4.95%today
What this company does

ANI Integrated Services Limited is a listed company. It booked ₹61 cr of revenue in its latest quarter (Q1 FY27) and kept -1.4% of sales as profit.

45out of 100
Equitytale Health Score
Mixed

Healthier than 45% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,334–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
63

At close. Not part of the score.

Profitability & returns8

How much profit it earns on the money it employs

Balance sheet44

How much it owes, and whether earnings cover the interest

Cash quality32

Whether reported profit actually arrives as cash

Valuation83

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
✓ Promoters hold 75%
✓ No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -1.4% net margin
! Low -4.2% return on equity

What if I invest in AISL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹67▲ +4.95%
latest close · 2026-10-01
1-year return
+45.2%
52-wk low ₹3252-wk high ₹72
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio0.94Below book
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-4.2%Loss
WeakFairStrong ▸15%
Return on capital-1.8%Loss
WeakFairStrong
Net margin-1.4%Loss
ThinDecentStrong
EBITDA margin-0.1%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.20Comfortable
LowModerateHigh ▸1
Interest cover-1.0×Risky
RiskyOkayStrong ▸5×
Current ratio2.55Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹78 cr
Book value
₹71
EPS
₹-1.07
latest quarter
Net debt
₹15 cr
owes more than its cash
Enterprise value
₹93 cr
EBITDA
₹-18.7 L
annualised
EBIT
₹-2 cr
annualised
Operating margin
-0.6%
Return on assets
-2.6%
Earnings yield
—
P/S
0.32
Sales / share
₹209.5
Tax rate
—
Face value
₹10
Shares
1.2 cr
Working capital
₹77 cr
Current assets
₹127 cr
Current liabilities
₹50 cr
Delivery %
97.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹18–₹18, midpoint ₹18

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹61 cr
Other Income₹66.5 L
Total Income₹62 cr
Cost of Materials₹99.9 L
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹53 cr
Finance Costs₹39.6 L
Depreciation & Amortisation₹33.1 L
Other Expenses₹8 cr
Total Expenses₹63 cr
Profit before Tax₹-77.3 L
Tax Expense₹10 L
Net Profit₹-87.3 L
Net margin on total income-1.4%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹99.9 L1.6%
Employee benefit expense₹53 cr84.9%
Finance costs₹39.6 L0.6%
Depreciation & amortisation₹33.1 L0.5%
Other expenses₹8 cr12.2%
Tax expense₹10 L0.2%
Total income ₹62 cr

The company made a net loss of ₹87.3 L this quarter — income covered only ₹99 of every ₹100 it spent on costs and tax.

Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹135 cr
Shareholder equity
₹83 cr
parent shareholders
Total debt
₹16 cr
Cash
₹2 cr
Corporate actions
Dividend yield
0.75%
trailing 12 months
Dividend / share (TTM)
₹0.5
Last dividend
₹0.5
ex 18 Sep 2026
ActionDetailEx-date
Dividend₹0.5 / share18 Sep 2026
Who owns it · 2026-06-30
No pledge
Promoter
75.0%
Public
25.0%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 26 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Standalone and Consolidated Financial Statements of the Company for the Financial Year ending March 31, 2026, together with the Report of the Board of Directors and the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
1.02 L votes for, 0 against
2
To appoint a director in place of Mr. Akshay Korpe (DIN: 02201941) Whole-Time Director, who retires by rotation at this Annual General Meeting and being eligible offers himself for re- appointment and in this regard, to consider.
Backed by 95% of shareholders other than promotersneeded 50%
96,600 votes for, 5,400 against
3
To declare final dividend of Rs.0.50/- (Rupee Fifty Paise Only) per Equity Share having face value of Rs.10/- (Rupees Ten Only) each of the Company for the financial year ended March 31, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
1.02 L votes for, 0 against
4
Increase of Authorised Share Capital and the Consequent Amendment to Memorandum of Association of the Company.
Backed by 95% of shareholders other than promotersneeded 50%
96,600 votes for, 5,400 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 23 named members
owning 75.0% between them · as of 2026-06-30
NAVIN NANDKUMAR KORPE32.11%
AKSHAY NAVIN KORPE15.66%
KEDAR NAVIN KORPE15.54%
ANITA NAVIN KORPE11.67%
AARAV AKSHAY KORPEno shares
ARATRIKA KEDAR KORPEno shares
CHITTARANJAN CHATTERJEEno shares
HRIDHA AKSHAY KORPEno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.