ASPINWALL

Aspinwall and Company Limited

Listed company · ISIN INE991I01015 · NSE EQ · FV ₹10
Last price
₹255
+1.88%today
What this company does

Aspinwall and Company Limited is a listed company. It booked ₹113 cr of revenue in its latest quarter (Q1 FY27) and kept -0.6% of sales as profit.

The Company is one of the earliest commercial enterprises in the Malabar Coast, established in the year 1867, by the English trader, John H.
In the report:
43out of 100
Equitytale Health Score
Strained

Healthier than 43% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 1,201–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
52

At close. Not part of the score.

Profitability & returns11

How much profit it earns on the money it employs

Balance sheet34

How much it owes, and whether earnings cover the interest

Cash quality25

Whether reported profit actually arrives as cash

Growth & consistency51

Whether sales and profit have grown, and how steadily

Valuation80

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Some things to watch
Strengths
Sales up 26% vs last year
Promoters hold 64%
No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -0.6% net margin
! Low -1.4% return on equity
! Operating cash flow is negative

What if I invest in ASPINWALL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹255 +1.88%
latest close · 2026-09-17
1-year return
+31.7%
52-wk low ₹13552-wk high ₹269
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio0.99Below book
Below bookModerateHigh
EV / EBITDA24.6High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-1.4%Loss
WeakFairStrong ▸15%
Return on capital2.3%Weak
WeakFairStrong
Net margin-0.6%Loss
ThinDecentStrong
EBITDA margin2.4%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.38Comfortable
LowModerateHigh ▸1
Interest cover0.7×Risky
RiskyOkayStrong ▸5×
Current ratio1.84Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹199 cr
Book value
₹257
EPS
₹-0.90
latest quarter
Net debt
₹66 cr
owes more than its cash
Enterprise value
₹266 cr
EBITDA
₹11 cr
annualised
EBIT
₹5 cr
annualised
Operating margin
1.1%
Return on assets
-0.8%
Earnings yield
P/S
0.44
Sales / share
₹578.9
Tax rate
Face value
₹10
Shares
0.8 cr
Working capital
₹105 cr
Current assets
₹230 cr
Current liabilities
₹125 cr
Delivery %
75.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹68₹120, midpoint ₹94

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹113 cr
Other Income₹2 cr
Total Income₹115 cr
Cost of Materials₹20 cr
Purchases of Stock-in-Trade₹18 cr
Inventory Change (±)₹22 cr
Employee Benefit Expense₹14 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹2 cr
Other Expenses₹38 cr
Total Expenses₹115 cr
Profit before Tax₹-54 L
Tax Expense₹16 L
Net Profit₹-70 L
Net margin on total income-0.6%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹60 cr52.0%
Employee benefit expense₹14 cr12.0%
Finance costs₹2 cr1.5%
Depreciation & amortisation₹2 cr1.3%
Other expenses₹38 cr33.0%
Tax expense₹16 L0.1%
Total income ₹115 cr

The company made a net loss of ₹70 L this quarter — income covered only 99 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue114 cr130 cr113 cr
Total income115 cr132 cr115 cr
Expenses107 cr124 cr115 cr
Profit before tax7 cr9 cr-54 L
Tax-43 L3 cr16 L
Net profit (owners' share)8 cr6 cr-70 L
Net margin (owners' share, on revenue)6.7%4.6%-0.6%
EPS (₹)9.747.69-0.90
YoY (latest quarter): total income +26.0% · net profit
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹333 cr
Shareholder equity
₹201 cr
parent shareholders
Total debt
₹76 cr
Cash
₹9 cr
Cash flow · H1 FY26
Operating
₹-24 cr
Investing
₹21 cr
Financing
₹3 cr
Corporate actions
Dividend yield
2.55%
trailing 12 months
Dividend / share (TTM)
₹6.5
Last dividend
₹6.5
ex 16 Jul 2026
ActionDetailEx-date
Dividend₹6.5 / share16 Jul 2026
Dividend₹6.5 / share25 Jul 2025
Dividend₹6 / share18 Jul 2024
Dividend₹6 / share20 Jul 2023
Dividend₹6 / share2 Aug 2022
Dividend₹3.5 / share17 Aug 2021
Who owns it · 2026-06-30
No pledge
Promoter
64.5%
Public
35.5%
Smart-money activity
Bulk / block deals
BoughtSANJANABEN SUKHABHAI KHANT · NSE42,598 @ ₹306.7519 Aug 24
SoldSANJANABEN SUKHABHAI KHANT · NSE42,598 @ ₹307.3219 Aug 24
SoldANANT JAIN · NSE40,630 @ ₹294.946 Feb 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 1 Aug 2025
See the official result
1
Adoption of Financial Statements
Backed by 100% of shareholders other than promotersneeded 50%
10,627 votes for, 16 against
2
Declaration of dividend
Backed by 100% of shareholders other than promotersneeded 50%
10,627 votes for, 16 against
3
To appoint a director in place of Mr.Adithya Varma (DIN: 02213375)
Backed by 100% of shareholders other than promotersneeded 50%
10,627 votes for, 16 against
4
Re-Appointment of Mr.Krishnaswamy Srinivasan (DIN:00088424) as an Independent Director
Backed by 100% of shareholders other than promotersneeded 75%
10,627 votes for, 16 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 22 named members
owning 64.5% between them · as of 2026-06-30
Narayanan Investment Trust Pvt Ltd21.82%
Rama Varma14.91%
H H Gouri Parvathy Bhai13.37%
Kumari Investment Corporation Pvt ltd5.87%
Pooruruttathi Thirunal MarthandaVarma2.70%
H H Thiruvathira Thirunal Lakshmi Bhai1.93%
H H Aswathi Thirunal Rama Varma1.48%
Avittom Thirunal Adithya Varma1.03%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.