ASPIRE

Aspire & Innovative Advertising Limited

Listed company · ISIN INE0S7801010 · NSE SM · FV ₹10
Last price
₹15
+4.91%today
What this company does

Aspire & Innovative Advertising Limited is a listed company. It booked ₹116 cr of revenue in its latest half year (H2 FY26) and kept 1.4% of sales as profit.

46out of 100
Equitytale Health Score
Mixed

Healthier than 46% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 609–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
56

At close. Not part of the score.

Profitability & returns32

How much profit it earns on the money it employs

Balance sheet47

How much it owes, and whether earnings cover the interest

Cash quality3

Whether reported profit actually arrives as cash

Valuation74

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Sales up 74% vs last year
✓ Promoters hold 72%
✓ No promoter shares pledged
Watch-outs
! Thin 1.4% net margin

What if I invest in ASPIRE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹15▲ +4.91%
latest close · 2026-10-01
52-wk low ₹1241 sessions so far52-wk high ₹16
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio6.8Low
LowAverageHigh
P/B ratio0.61Below book
Below bookModerateHigh
EV / EBITDA7.8Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity8.9%Fair
WeakFairStrong ▸15%
Return on capital9.6%Fair
WeakFairStrong
Net margin1.4%Thin
ThinDecentStrong
EBITDA margin2.2%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.48Comfortable
LowModerateHigh ▸1
Interest cover6.3×Strong
RiskyOkayStrong ▸5×
Current ratio2.18Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹23 cr
Book value
₹25
EPS
₹1.10
latest half year
Net debt
₹17 cr
owes more than its cash
Enterprise value
₹40 cr
EBITDA
₹5 cr
annualised
EBIT
₹5 cr
annualised
Operating margin
2.2%
Return on assets
3.5%
Earnings yield
14.72%
P/S
0.10
Sales / share
₹153.2
Tax rate
23.3%
Face value
₹10
Shares
1.5 cr
Working capital
₹49 cr
Current assets
₹90 cr
Current liabilities
₹41 cr
Delivery %
76.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹12 vs market price ₹15 — price is 21% above it
Safety cushion-21.2%(target ≥ +20%)
Models span ₹12–₹13, midpoint ₹12
Model ₹12
Price ₹15
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H2 FY26 (consolidated)
Revenue from Operations₹116 cr
Other Income₹2 cr
Total Income₹118 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹86 cr
Inventory Change (±)₹2 cr
Employee Benefit Expense₹3 cr
Finance Costs₹40.6 L
Other Expenses₹24 cr
Total Expenses₹116 cr
Profit before Tax₹2 cr
Tax Expense₹50.7 L
Net Profit₹2 cr
Net margin on total income1.4%
Where the money goes · H2 FY26
% of total income
Materials + stock-in-trade₹89 cr75.3%
Employee benefit expense₹3 cr2.3%
Finance costs₹40.6 L0.3%
Other expenses₹24 cr20.2%
Tax expense₹50.7 L0.4%
Profit for the period₹2 cr1.4%
Total income ₹118 cradds up to ₹100 ✓
Half-yearly results · consolidated (₹ cr)
MetricH2 FY25H1 FY26H2 FY26
Revenue67 cr60 cr116 cr
Total income68 cr62 cr118 cr
Expenses66 cr60 cr116 cr
Profit before tax2 cr1 cr2 cr
Tax39 L36.2 L50.7 L
Net profit (owners' share)2 cr2 cr2 cr
Net margin (owners' share, on revenue)2.6%3.0%1.4%
EPS (₹)1.1459.001.10
YoY (latest quarter): total income +72.2% · net profit -3.6%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹95 cr
Shareholder equity
₹37 cr
parent shareholders
Total debt
₹18 cr
Cash
₹47.8 L
Who owns it · 2026-06-30
No pledge
Promoter
72.4%
FII / Foreign
—
DII / Domestic
1.5%
Retail / others
26.0%
Promoter stake up 0.1% over the last 4 quarters.
Smart-money activity
Bulk / block deals
BoughtEXMARK DISTRIBUTORS PRIVATE LIMITED · NSE98,000 @ ₹13.5525 Aug 26
SoldARUNA AGARWAL · NSE1.08 L @ ₹13.5525 Aug 26
SoldGAVRILL METAL PRIVATE LIMITED · NSE1.18 L @ ₹14.0118 Aug 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 26 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Company forthe financial year ended 31st March, 2026 and the Reports of the Board of Directors and Auditors thereon;
This filing does not break the votes down by shareholder group.
2
To appoint Mrs. Rinku Agarwalla as a director, who retires by rotation and being eligible,offers herself for re-appointment
Promoters had a personal stake in this
This filing does not break the votes down by shareholder group.
3
Appointment of Mr. Sudhanshu Singhal (DIN: 08167554) as an Independent Director.
This filing does not break the votes down by shareholder group.
4
Appointment of Mr. Harsh (DIN 11744510) as an Non - Executive Director
This filing does not break the votes down by shareholder group.

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 17 named members
owning 72.4% between them · as of 2026-06-30
NITESH AGARWALLA60.94%
RINKU AGARWALLA11.41%
Neha Agarwal0.08%
Amarchand Agarwalno shares
Bhavya Agarwallano shares
Boatman Advisers Private Limitedno shares
Boatman Logisticsno shares
Kushagra Agarwallano shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.