ATLServices

Allcargo Terminals Limited

Port & Port services · ISIN INE0NN701020 · BSE 543954 · NSE EQ · FV ₹2
Last price
₹25
+2.55%today
What this company does

Allcargo Terminals Limited operates in Port & Port services, part of the Services sector. It booked ₹214 cr of revenue in its latest quarter (Q1 FY27) and kept 3.0% of sales as profit. It is the 4th largest of 4 Port & Port services companies we track, by market value.

Their stated vision

to build a resilient, innovative, and future-ready workforce.

In the report:
60out of 100
Equitytale Health Score
Mixed

Healthier than 60% of companies in Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 29–116 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
48

At close. Not part of the score.

Profitability & returns41

How much profit it earns on the money it employs

Balance sheet62

How much it owes, and whether earnings cover the interest

Cash quality88

Whether reported profit actually arrives as cash

Valuation36

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 15% vs last year
Promoters hold 67%
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
! Thin 3.0% net margin
! Profit down 30% vs last year
! Low 7.2% return on equity

What if I invest in ATL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹25 +2.55%
latest close · 2026-09-17
52-wk low ₹2242 sessions so far52-wk high ₹28
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio25.5Average
LowAverageHigh
P/B ratio1.82Moderate
Below bookModerateHigh
EV / EBITDA3.2Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity7.2%Weak
WeakFairStrong ▸15%
Return on capital10.6%Fair
WeakFairStrong
Net margin3.0%Thin
ThinDecentStrong
EBITDA margin23.1%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover1.8×Risky
RiskyOkayStrong ▸5×
Current ratio1.01Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹642 cr
Book value
₹13
EPS
₹0.24
latest quarter
Net debt
₹-10 cr
more cash than debt
Enterprise value
₹632 cr
EBITDA
₹198 cr
annualised
EBIT
₹115 cr
annualised
Operating margin
13.4%
Return on assets
2.0%
Earnings yield
3.92%
P/S
0.75
Sales / share
₹32.7
Tax rate
56.1%
Face value
₹2
Shares
26.2 cr
Working capital
₹1 cr
Current assets
₹162 cr
Current liabilities
₹161 cr
Delivery %
56.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 3 models ₹14 vs market price ₹25 — price is 79% above it
Safety cushion-78.7%(target ≥ +20%)
Models span ₹12₹23, midpoint ₹14
Model ₹14
Price ₹25
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹214 cr
Other Income₹2 cr
Total Income₹216 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹21 cr
Finance Costs₹16 cr
Depreciation & Amortisation₹21 cr
Other Expenses₹146 cr
Total Expenses₹204 cr
Profit before Tax₹13 cr
Tax Expense₹7 cr
Share of JV / Associates₹73 L
Net Profit₹6 cr
Net margin on total income2.9%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹21 cr9.6%
Finance costs₹16 cr7.3%
Depreciation & amortisation₹21 cr9.6%
Other expenses₹146 cr67.3%
Tax expense₹7 cr3.3%
Profit for the period₹6 cr2.9%
Total income ₹216 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue218 cr208 cr214 cr
Total income220 cr210 cr216 cr
Expenses205 cr201 cr204 cr
Profit before tax14 cr8 cr13 cr
Tax1 cr1 cr7 cr
Net profit (owners' share)15 cr9 cr6 cr
Net margin (owners' share, on revenue)6.9%4.2%3.0%
EPS (₹)0.550.300.24
YoY (latest quarter): total income +11.6% · net profit -30.0%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹1,248 cr
Shareholder equity
₹353 cr
parent shareholders
Total debt
₹0 cr
Cash
₹10 cr
Cash flow · H1 FY26
Operating
₹59 cr
Investing
₹18 cr
Financing
₹-75 cr
Peer comparison
Port & Port services · by market value
CompanyPriceMarket capP/E
Adani Ports and Special Economic Zone Limited₹1,738₹4.00 L cr27.7
JSW Infrastructure Limited₹327₹75,897 cr49.5
Gujarat Pipavav Port Limited₹163₹7,860 cr13.3
Allcargo Terminals Limitedthis company₹25₹642 cr25.5
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.5
ex 8 Sep 2023
ActionDetailEx-date
Rights issue19:314 Nov 2025
Dividend₹0.5 / share8 Sep 2023
Who owns it · 2026-06-30
No pledge
Promoter
67.2%
FII / Foreign
5.3%
DII / Domestic
0.2%
Retail / others
27.3%
Promoter stake down 1.0% over the last 12 quarters.
Smart-money activity
Bulk / block deals
SoldRAAJDEEP ENTERPRISES · NSE18.46 L @ ₹33.385 Feb 25
BoughtDIVYA JIGAR SANGHVI · NSE18.46 L @ ₹33.425 Feb 25
SoldRAAJDEEP ENTERPRISES · NSE18.25 L @ ₹31.984 Feb 25
Stake changes
SoldShashi Kiran Shetty along with PAC · promoter→ 59.77% · 53.83 L11 Sep 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 26 Sep 2025
See the official result
1
To receive, consider and adopt: a. the Audited Standalone Financial Statements of the Company for the Financial Year ended March 31, 2025, together with the Reports of the Board of Directors and Auditors thereon; and b. the Audited Consolidated Financial Statements of the Company for the Financial Year ended March 31, 2025 together with the Report of Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
2.14 cr votes for, 417 against · 0% of mutual funds and other big investors said no
2
To appoint a Director in place of Mr Kaiwan Dossabhoy Kalyaniwalla (DIN: 00060776), who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 99% of shareholders other than promotersneeded 50%
2.12 cr votes for, 1.35 L against · 1% of mutual funds and other big investors said no
3
To appoint M/s Pramod S. Shah & Associates, Practicing Company Secretaries (Firm Registration No: MU000006598) as Secretarial Auditors of the Company for the first term of Five (5) consecutive years and fix their remuneration.
Backed by 100% of shareholders other than promotersneeded 50%
2.14 cr votes for, 5,421 against · 0% of mutual funds and other big investors said no
4
To approve the “ATL CEO Employee Stock Option Plan – 2025”
Backed by 98% of shareholders other than promotersneeded 75%
1.44 cr votes for, 2.46 L against · 2% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 71 named members
owning 67.2% between them · as of 2026-06-30
Shashi Kiran Shetty59.41%
Shloka Shetty Trust (Shashi Kiran Shetty as a Trustee)2.96%
Arathi Shetty2.92%
Adarsh Sudhakar Hegde1.80%
Priya Adarsh Hegde0.08%
AGL Bangladesh Pvt Ltd.no shares
AGL Warehousing Private Limitedno shares
Allcargo Corporate Services Private Limitedno shares
Business done with them
FY2025 · 9 of the group
The company paid ₹99 cr to companies in the promoter group last year — about 13.0% of its ₹758 cr revenue and received ₹39 cr back from them.
ALLCARGO LOGISTICS LIMITED
Paid them for services · As stated below
₹52 cr
company paid
TRANSINDIA REAL ESTATE LIMITED
Leases As Lessor · As stated below
₹32 cr
company received
ALLCARGO LOGISTICS LIMITED
Provided services to them · As stated below
₹28 cr
company received
MERIDIEN TRADEPLACE PRIVATE LIMITED
Paid them for services · As stated below
₹23 cr
company paid
CONTECH LOGISTICS SOLUTIONS PRIVATE LIMITED
Paid them for services · As stated below
₹13 cr
company paid
CONTECH LOGISTICS SOLUTIONS PRIVATE LIMITED
Provided services to them · As stated below
₹9 cr
company received
ALLCARGO LOGISTICS LIMITED
Other payments to them · As stated below
₹4 cr
company paid
ALLCARGO CORPORATE SERVICES PRIVATE LIMITED
Other payments to them · As stated below
₹3 cr
company paid
TRANSINDIA REAL ESTATE LIMITED
Paid them for services · As stated below
₹3 cr
company paid
ALLCARGO LOGISTICS LIMITED
Settlement Of Liabilities On Behalf Of Entity By Related Party · As stated below
₹1 cr
company received
KOPROLI WAREHOUSING PRIVATE LIMITED
Leases As Lessor · As stated below
₹1 cr
company received
ALLCARGO SUPPLY CHAIN PRIVATE LIMITED
Provided services to them · As stated below
₹85.4 L
company received
AGL WAREHOUSING PRIVATE LIMITED
Leases As Lessor · As stated below
₹83.5 L
company received
TRANSINDIA REAL ESTATE LIMITED
Settlement Of Liabilities On Behalf Of Entity By Related Party · As stated below
₹16.2 L
company received
KOPROLI WAREHOUSING PRIVATE LIMITED
Other payments to them · As stated below
₹10.6 L
company paid
TRANSINDIA REAL ESTATE LIMITED
Other income from them · As stated below
₹5.4 L
company received
MERIDIEN TRADEPLACE PRIVATE LIMITED
Provided services to them · As stated below
₹1.6 L
company received
ALX SHIPPING AGENCIES INDIA PRIVATE LIMITED
Provided services to them · As stated below
₹0.96 L
company received

The company also transacted with 15 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹20 cr raised in Dec 2025 by offering new shares to existing shareholders

As of Jun 2026, the company says it has spent 50% of what it set aside, leaving ₹10 cr still to be spent. Crisil Ratings Limited watches the spending on the exchange’s behalf.

Expansion of container storage and handling capacity by developing new Container Freight Stations, Inland Container Depots together with upgradation of existing facilities
0%
₹0 cr of ₹5 cr
Repayment of Loan
0%
₹0 cr of ₹5 cr
General Corporate Purpose
100%
₹10 cr of ₹10 cr
Spent by quarter: 0%75%50% (to Jun 2026)
₹38 cr raised in Sep 2025 by selling shares to selected investors

As of Jun 2026, the company says it has spent 24% of what it set aside, leaving ₹29 cr still to be spent.

Expansion of container storage and handling capacity by developing new Container Freight Stations, Inland Container Depots together with upgradation of existing facilities
now filed as: Not Applicale
0%
₹0 cr of ₹29 cr
General Corporate Purpose
now filed as: Not Applicale
100%
₹9 cr of ₹9 cr
Spent by quarter: 0%24%24%24% (to Jun 2026)

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.