BASILIC

Basilic Fly Studio Limited

Listed company · ISIN INE0OCC01013 · NSE SM · FV ₹10
Last price
₹178
+3.96%today
What this company does

Basilic Fly Studio Limited is a listed company. It booked ₹104 cr of revenue in its latest quarter (Q1 FY27) and kept 6.5% of sales as profit.

49out of 100
Equitytale Health Score
Mixed

Healthier than 49% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 416–2,886 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
48

At close. Not part of the score.

Profitability & returns37

How much profit it earns on the money it employs

Balance sheet54

How much it owes, and whether earnings cover the interest

Cash quality38

Whether reported profit actually arrives as cash

Valuation63

What today's price implies, against our models or its peers

Governance & risk63

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
✓ Makes a profit
✓ Promoters hold 55%
Watch-outs
! Thin 6.5% net margin
! 21.5% of promoter stake pledged

What if I invest in BASILIC?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹178▲ +3.96%
latest close · 2026-10-01
52-wk low ₹16152 sessions so far52-wk high ₹220
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio17.1Average
LowAverageHigh
P/B ratio1.37Moderate
Below bookModerateHigh
EV / EBITDA8.4Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity8.0%Fair
WeakFairStrong ▸15%
Return on capital8.9%Fair
WeakFairStrong
Net margin6.5%Decent
ThinDecentStrong
EBITDA margin13.8%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.19Comfortable
LowModerateHigh ▸1
Interest cover3.2×Okay
RiskyOkayStrong ▸5×
Current ratio2.49Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹458 cr
Book value
₹130
EPS
₹2.61
latest quarter
Net debt
₹20 cr
owes more than its cash
Enterprise value
₹478 cr
EBITDA
₹57 cr
annualised
EBIT
₹36 cr
annualised
Operating margin
8.7%
Return on assets
5.0%
Earnings yield
5.85%
P/S
1.11
Sales / share
₹161.3
Tax rate
-8.1%
Face value
₹10
Shares
2.6 cr
Working capital
₹194 cr
Current assets
₹324 cr
Current liabilities
₹130 cr
Delivery %
79.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹138–₹138, midpoint ₹138

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹104 cr
Other Income₹3 cr
Total Income₹106 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹70 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹5 cr
Other Expenses₹19 cr
Total Expenses₹97 cr
Exceptional Items₹-3 cr
Profit before Tax₹6 cr
Tax Expense₹-50 L
Net Profit₹7 cr
Net margin on total income6.3%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹70 cr67.7%
Finance costs₹3 cr2.7%
Depreciation & amortisation₹5 cr5.1%
Other expenses₹19 cr18.1%
Profit for the period₹7 cr6.4%
Total income ₹106 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27
Revenue113 cr104 cr
Total income120 cr106 cr
Expenses99 cr97 cr
Profit before tax21 cr6 cr
Tax5 cr-50 L
Net profit (owners' share)14 cr7 cr
Net margin (owners' share, on revenue)12.0%6.5%
EPS (₹)6.102.61
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹537 cr
Shareholder equity
₹334 cr
parent shareholders
Total debt
₹65 cr
Cash
₹45 cr
Who owns it · 2026-06-30
⚑ 21.5% pledged
Promoter
55.3%
FII / Foreign
3.5%
DII / Domestic
1.4%
Retail / others
39.8%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 28 Sep 2026
See the official result
1
Adoption of the Audited Financial Statements of the Company for the Financial Year Ended March 31, 2026 along with the reports of the Board of Directors and Auditors (i) Adoption of Audited Standalone Financial Statements (ii) Adoption of the Audited Consolidated Financial Statements
Backed by 100% of shareholders other than promotersneeded 50%
2.50 L votes for, 0 against · 0% of mutual funds and other big investors said no
2
Re-appointment of Mrs. Rajarathinam Thiripurasundari (DIN No: 07323583), who retires by rotation, as a Director of the Company
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
2.50 L votes for, 0 against · 0% of mutual funds and other big investors said no
3
Variation in the objects of the Initial Public Offer (IPO) for opening a new studio at Bengaluru
Backed by 100% of shareholders other than promotersneeded 75%
2.50 L votes for, 0 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 55.3% between them · as of 2026-06-30
BALAKRISHNAN41.91%
SUNDARAM YOGALAKSHMI13.39%
SHYAM SUNDAR S0.01%
B DIYAno shares
B DRITIno shares
R THIRUPARASUNDARIno shares
SARASWATHI Sno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹85 cr raised in Sep 2025 by selling shares to large investors

As of Jun 2026, the company says it has spent 56% of what it set aside, leaving ₹37 cr still to be spent.

Funding of inorganic growth opportunities,including but not limited to acquisitions, strategic investments, and joint ventures*
0%
₹0 cr of ₹37 cr
Technology Enhancement and Expansion
100%
₹22 cr of ₹22 cr
General Corporate Purpose
100%
₹21 cr of ₹21 cr
Issue Expenses
100%
₹5 cr of ₹5 cr
Spent by quarter: 54% → 56% (to Jun 2026)
₹66 cr raised in Sep 2023 by selling shares to the public

As of Jun 2026, the company says it has spent 65% of what it set aside, leaving ₹21 cr still to be spent.

Capital expenditure for setting up of studios
53%
₹24 cr of ₹46 cr
General corporate purpose
100%
₹12 cr of ₹12 cr
Issue expenses
100%
₹3 cr of ₹3 cr
Spent by quarter: 61% → 65% (to Jun 2026)

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.