BEACON

Beacon Trusteeship Limited

Listed company · ISIN INE639X01027 · NSE SM · FV ₹10
Last price
₹85
-0.58%today
What this company does

Beacon Trusteeship Limited is a listed company. It booked ₹15 cr of revenue in its latest half year (H2 FY26) and kept 16.9% of sales as profit.

67out of 100
Equitytale Health Score
Solid

Healthier than 67% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,463–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
50

At close. Not part of the score.

Profitability & returns61

How much profit it earns on the money it employs

Balance sheet93

How much it owes, and whether earnings cover the interest

Cash quality55

Whether reported profit actually arrives as cash

Valuation32

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Looks broadly healthy
Strengths
✓ Makes a profit
✓ Strong 17% net margin
✓ Promoters hold 46%
✓ No promoter shares pledged
✓ Virtually debt-free
Watch-outs
None flagged from our data

What if I invest in BEACON?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹85▼ -0.58%
latest close · 2026-10-01
52-wk low ₹7851 sessions so far52-wk high ₹97
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio30.4High
LowAverageHigh
P/B ratio4.56High
Below bookModerateHigh
EV / EBITDA20.5High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity15.0%Fair
WeakFairStrong ▸15%
Return on capital13.7%Fair
WeakFairStrong
Net margin16.9%Strong
ThinDecentStrong
EBITDA margin24.7%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover224.9×Strong
RiskyOkayStrong ▸5×
Current ratio2.29Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹154 cr
Book value
₹19
EPS
₹1.40
latest half year
Net debt
₹-2 cr
more cash than debt
Enterprise value
₹151 cr
EBITDA
₹7 cr
annualised
EBIT
₹7 cr
annualised
Operating margin
24.7%
Return on assets
8.0%
Earnings yield
3.29%
P/S
5.15
Sales / share
₹16.5
Tax rate
35.3%
Face value
₹10
Shares
1.8 cr
Working capital
₹12 cr
Current assets
₹22 cr
Current liabilities
₹9 cr
Delivery %
86.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹11–₹31, midpoint ₹21

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H2 FY26 (consolidated)
Revenue from Operations₹15 cr
Other Income₹50.5 L
Total Income₹15 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹4 cr
Finance Costs₹1.6 L
Other Expenses₹6 cr
Total Expenses₹12 cr
Profit before Tax₹4 cr
Tax Expense₹1 cr
Net Profit₹3 cr
Net margin on total income16.4%
Where the money goes · H2 FY26
% of total income
Employee benefit expense₹4 cr26.2%
Finance costs₹1.6 L0.1%
Other expenses₹8 cr49.2%
Tax expense₹1 cr8.3%
Profit for the period₹3 cr16.2%
Total income ₹15 cradds up to ₹100 ✓
Half-yearly results · consolidated (₹ cr)
MetricH1 FY26H2 FY26
Revenue19 cr15 cr
Total income20 cr15 cr
Expenses14 cr12 cr
Profit before tax6 cr4 cr
Tax2 cr1 cr
Net profit (owners' share)4 cr3 cr
Net margin (owners' share, on revenue)23.2%16.9%
EPS (₹)2.471.40
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹63 cr
Shareholder equity
₹34 cr
parent shareholders
Total debt
₹0 cr
Cash
₹2 cr
Who owns it · 2026-03-31
No pledge
Promoter
46.1%
FII / Foreign
2.5%
DII / Domestic
—
Retail / others
51.4%
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 25 named members
owning 46.1% between them · as of 2026-03-31
PRASANA ANALYTICS PRIVATE LIMITED43.56%
PRATAPSINGH INDRAJITSINGH NATHANI2.58%
AJWANI TARUNA JITENDRAno shares
ANJANA SAHIB KHALSAno shares
BEACON ASSETS SERVICES (IFSC) PRIVATE LIMITEDno shares
BEACON CAPITAL ADVISORS PRIVATE LIMITEDno shares
BEACON INVESTOR HOLDING PRIVATE LIMITEDno shares
BEACON PAYROLL & BENEFITS PRIVATE LIMITEDno shares
Business done with them
FY2025 · 7 of the group
The company paid ₹2 cr to companies in the promoter group last year — about 6.8% of its ₹26 cr revenue and received ₹25.7 L back from them.
PRASANA ANALYTICS PRIVATE LIMITED
Advances Taken During Year · Expenses/ (Income), Net Loans & Advances given / (returned), Net Loans & Advances (taken) / repaid
also owns 43.56% of the company
₹2 cr
company received
BEACON PAYROLL & BENEFITS PRIVATE LIMITED
Other payments to them · Expenses/ (Income), Net Loans & Advances given / (returned), Trade Payable
₹2 cr
company paid
VERMILLION FINALYTICS PRIVATE LIMITED
Advances Taken During Year · Expenses/ (Income), Net Loans & Advances given / (returned)
₹1 cr
company received
VERMILLION FINALYTICS PRIVATE LIMITED
Advances Given During Year · Expenses/ (Income), Net Loans & Advances given / (returned)
₹58.3 L
company received
PRASANA ANALYTICS PRIVATE LIMITED
Advances Given During Year · Expenses/ (Income), Net Loans & Advances given / (returned), Net Loans & Advances (taken) / repaid
also owns 43.56% of the company
₹32.5 L
company received
CODIUM TECHLABS PRIVATE LIMITED
Purchases Of Tangible Assets · Expenses/ (Income), Purchase of fixed assets, Net Loans & Advances given / (returned), Amount Receivable
₹30.5 L
company received
CODIUM TECHLABS PRIVATE LIMITED
Advances Given During Year · Expenses/ (Income), Purchase of fixed assets, Net Loans & Advances given / (returned), Amount Receivable
₹21.7 L
company received
CODIUM TECHLABS PRIVATE LIMITED
Other payments to them · Expenses/ (Income), Purchase of fixed assets, Net Loans & Advances given / (returned), Amount Receivable
₹12.8 L
company paid
PRASANA ANALYTICS PRIVATE LIMITED
Other income from them · Expenses/ (Income), Net Loans & Advances given / (returned), Net Loans & Advances (taken) / repaid
also owns 43.56% of the company
₹12 L
company received
CODIUM TECHLABS PRIVATE LIMITED
Advances Taken During Year · Expenses/ (Income), Purchase of fixed assets, Net Loans & Advances given / (returned), Amount Receivable
₹10 L
company received
VERMILLION FINALYTICS PRIVATE LIMITED
Other income from them · Expenses/ (Income), Net Loans & Advances given / (returned)
₹6.4 L
company received
BEACON CAPITAL ADVISORS PRIVATE LIMITED
Advances Taken During Year · Net Loans & Advances given / (returned)
₹4.4 L
company received
CODIUM TECHLABS PRIVATE LIMITED
Other income from them · Expenses/ (Income), Purchase of fixed assets, Net Loans & Advances given / (returned), Amount Receivable
₹3.9 L
company received
BEACON CAPITAL ADVISORS PRIVATE LIMITED
Advances Given During Year · Net Loans & Advances given / (returned)
₹3.8 L
company received
BEACON WEALTH MANAGERS PRIVATE LIMITED
Other income from them · Expenses/ (Income), Net Loans & Advances given / (returned), Amount Receivable
₹3.5 L
company received
BEACON WEALTH MANAGERS PRIVATE LIMITED
Advances Given During Year · Expenses/ (Income), Net Loans & Advances given / (returned), Amount Receivable
₹2.9 L
company received
PRASANA SOCIAL WELFARE FOUNDATION
Other payments to them · Expenses/ (Income)
₹2 L
company paid
BEACON PAYROLL & BENEFITS PRIVATE LIMITED
Advances Taken During Year · Expenses/ (Income), Net Loans & Advances given / (returned), Trade Payable
₹1.3 L
company received
BEACON PAYROLL & BENEFITS PRIVATE LIMITED
Advances Given During Year · Expenses/ (Income), Net Loans & Advances given / (returned), Trade Payable
₹0.51 L
company received
BEACON WEALTH MANAGERS PRIVATE LIMITED
Other payments to them · Expenses/ (Income), Net Loans & Advances given / (returned), Amount Receivable
₹0.4 L
company paid

The company also transacted with 4 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.