BIRDYS

Grill Splendour Services Limited

Listed company · ISIN INE0PC901019 · NSE SM · FV ₹10
Last price
₹83
-2.75%today
What this company does

Grill Splendour Services Limited is a listed company. It booked ₹10 cr of revenue in its latest year (FY26) and kept -105.2% of sales as profit.

23out of 100
Equitytale Health Score
Fragile

Healthier than 23% of listed companies we score, on the 4 of 6 measures we could read for it. Each measure is ranked against the 2,334–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Profitability & returns1

How much profit it earns on the money it employs · lowest in its sector on what we could measure

Balance sheet22

How much it owes, and whether earnings cover the interest

Valuation16

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: cash quality, growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
✓ No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -105.2% net margin
! Low -130.4% return on equity
! Operating cash flow is negative

What if I invest in BIRDYS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹83▼ -2.75%
latest close · 2026-10-01
52-wk low ₹827 sessions so far52-wk high ₹92
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio6.38High
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-130.4%Loss
WeakFairStrong ▸15%
Return on capital-54.5%Loss
WeakFairStrong
Net margin-105.2%Loss
ThinDecentStrong
EBITDA margin-117.1%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.41Comfortable
LowModerateHigh ▸1
Interest cover-27.6×Risky
RiskyOkayStrong ▸5×
Current ratio0.58Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹52 cr
Book value
₹13
EPS
₹-18.76
latest full year
Net debt
₹3 cr
owes more than its cash
Enterprise value
₹55 cr
EBITDA
₹-12 cr
latest full year
EBIT
₹-12 cr
latest full year
Operating margin
-117.1%
Return on assets
-42.3%
Earnings yield
—
P/S
5.15
Sales / share
₹16.1
Tax rate
—
Face value
₹10
Shares
0.6 cr
Working capital
₹-1 cr
Current assets
₹2 cr
Current liabilities
₹3 cr
Delivery %
63.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹10 cr
Other Income₹4.2 L
Total Income₹10 cr
Cost of Materials₹5 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹5 cr
Finance Costs₹43.2 L
Other Expenses₹7 cr
Total Expenses₹18 cr
Profit before Tax₹-12 cr
Tax Expense₹-2 cr
Net Profit₹-11 cr
Net margin on total income-104.7%
Where the money goes · FY26
% of total spend
Materials + stock-in-trade₹5 cr27.7%
Employee benefit expense₹5 cr26.2%
Finance costs₹43.2 L2.4%
Other expenses₹8 cr43.6%
Total income ₹10 cr

The company made a net loss of ₹11 cr this year — income covered only ₹58 of every ₹100 it spent on costs and tax.

Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue10 cr10 cr
Total income10 cr10 cr
Expenses16 cr18 cr
Profit before tax-6 cr-12 cr
Tax-1 cr-2 cr
Net profit (owners' share)-5 cr-11 cr
Net margin (owners' share, on revenue)-46.3%-105.2%
EPS (₹)-9.12-18.76
YoY (latest year): total income -0.8% · net profit —
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹25 cr
Shareholder equity
₹8 cr
parent shareholders
Total debt
₹3 cr
Cash
₹32.6 L
Cash flow · H1 FY25
Operating
₹-2 cr
Investing
₹-3 cr
Financing
₹4 cr
Who owns it · 2026-07-31
No pledge
Promoter
26.9%
FII / Foreign
20.3%
DII / Domestic
—
Retail / others
52.8%
Promoter stake down 3.4% over the last 4 quarters.
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Company for the Financial Year ended March 31, 2026 together with the Reports of the Board of Directors and Statutory Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
39.06 L votes for, 0 against · 0% of mutual funds and other big investors said no
2
Re-appointment of Mr. Vivek Vijaykumar Sood (DIN:08220608) as Director of the Company, who retired by rotation in terms of Section 152(6) of the Companies Act, 2013 and being eligible, had offered himself for re-appointment
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
39.06 L votes for, 0 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 26.9% between them · as of 2026-07-31
SRINIDHI V RAO13.44%
VANDANA SHRINIDHI RAO13.43%
ANUPAMA RAOno shares
Grill Gourmet LLPno shares
Panache Associates – Prop. Vivek Vijaykumar Soodno shares
SANVI RAOno shares
SUMITRA VENKOBA RAOno shares
VIJAIKUMAR BALMUKUND SOODno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹2 cr raised in Feb 2026 by selling shares to selected investors

As of Mar 2026, the company says it has spent 42% of what it set aside.

Expansion of the Business
54%
of what was set aside
Branding and Digital Marketing
14%
of what was set aside
Return of Loans and advances
59%
of what was set aside
General Corporate Purposes
31%
of what was set aside
Working Capital
62%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

₹1 cr raised in Feb 2026 by selling shares to selected investors

As of Mar 2026, the company says it has spent 37% of what it set aside.

Expansion of the Business
45%
of what was set aside
Branding and Digital Marketing
13%
of what was set aside
Return of Loans and advances
59%
of what was set aside
General Corporate Purposes
22%
of what was set aside
Working Capital
62%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.