BRANDMAN

Brandman Retail Limited

Listed company · ISIN INE0XUD01014 · NSE SM · FV ₹10
Last price
₹141
-1.06%today
What this company does

Brandman Retail Limited is a listed company. It booked ₹47 cr of revenue in its latest quarter (Q2 FY27) and kept 10.9% of sales as profit.

64out of 100
Equitytale Health Score
Mixed

Healthier than 64% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,387–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
35

At close. Not part of the score.

Profitability & returns68

How much profit it earns on the money it employs

Balance sheet74

How much it owes, and whether earnings cover the interest

Cash quality13

Whether reported profit actually arrives as cash

Valuation72

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Looks broadly healthy
Strengths
✓ Makes a profit
✓ Promoters hold 69%
✓ No promoter shares pledged
✓ Strong 15% return on equity
Watch-outs
None flagged from our data

What if I invest in BRANDMAN?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹141▼ -1.06%
latest close · 2026-11-04
52-wk low ₹13971 sessions so far52-wk high ₹204
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio12.5Low
LowAverageHigh
P/B ratio1.94Moderate
Below bookModerateHigh
EV / EBITDA9.2Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity15.5%Strong
WeakFairStrong ▸15%
Return on capital18.7%Strong
WeakFairStrong
Net margin10.9%Decent
ThinDecentStrong
EBITDA margin16.2%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.18Comfortable
LowModerateHigh ▸1
Interest cover7.6×Strong
RiskyOkayStrong ▸5×
Current ratio2.63Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹259 cr
Book value
₹72
EPS
₹2.80
latest quarter
Net debt
₹21 cr
owes more than its cash
Enterprise value
₹280 cr
EBITDA
₹30 cr
annualised
EBIT
₹30 cr
annualised
Operating margin
16.2%
Return on assets
8.6%
Earnings yield
7.97%
P/S
1.37
Sales / share
₹102.3
Tax rate
22.0%
Face value
₹10
Shares
1.8 cr
Working capital
₹124 cr
Current assets
₹200 cr
Current liabilities
₹76 cr
Delivery %
82.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹100–₹100, midpoint ₹100

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹47 cr
Other Income₹0.44 L
Total Income₹47 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹48 cr
Inventory Change (±)₹-24 cr
Employee Benefit Expense₹3 cr
Finance Costs₹1 cr
Other Expenses₹12 cr
Total Expenses₹41 cr
Profit before Tax₹7 cr
Tax Expense₹1 cr
Net Profit₹5 cr
Net margin on total income10.9%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹25 cr52.3%
Employee benefit expense₹3 cr5.9%
Finance costs₹1 cr2.1%
Other expenses₹12 cr25.7%
Tax expense₹1 cr3.1%
Profit for the period₹5 cr10.9%
Total income ₹47 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q2 FY27
Revenue67 cr47 cr
Total income68 cr47 cr
Expenses61 cr41 cr
Profit before tax8 cr7 cr
Tax2 cr1 cr
Net profit (owners' share)6 cr5 cr
Net margin (owners' share, on revenue)8.4%10.9%
EPS (₹)4.142.80
Balance sheet & cash flow · as of Sep 2026
Low debt
Total assets
₹239 cr
Shareholder equity
₹133 cr
parent shareholders
Total debt
₹24 cr
Cash
₹4 cr
Who owns it · 2026-09-30
No pledge
Promoter
69.0%
FII / Foreign
1.4%
DII / Domestic
5.9%
Retail / others
23.7%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 22 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Standalone and Consolidated Financial Statements as on March 31, 2026, together with the Reports of the Board of Directors and the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
4.65 L votes for, 0 against · 0% of mutual funds and other big investors said no
2
To appoint a director in place of Ms. Kashika Malhotra, Non-Executive Director (DIN: 10655701), who retires by rotation and being eligible, offers herself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
4.65 L votes for, 0 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 5 named members
owning 69.0% between them · as of 2026-09-30
KAVYA MALHOTRA51.04%
ARUN MALHOTRA12.43%
ARUN MALHOTRA AND SON HUF5.53%
ALKA AJAY VIJAN0.03%
KASHIKA MALHOTRA0.01%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it
1 fundraise spent differently than promised

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹86 cr raised in Feb 2026 by selling shares to the public
⚑ company reported a change of plan

As of Mar 2026, the company says it has spent 48% of what it set aside, leaving ₹45 cr still to be spent. CARE RATINGS LIMITED watches the spending on the exchange’s behalf.

“The usage of funds for GCP have revised from original ₹8.16 crore as mentioned in the offer document, to ₹8.56 crore, i.e. increased by ₹0.40 crore resulting from the reduced issue related expenses. This increase in ‘GCP’, was driven by actual issue-related expenses being lower than anticipated, with actual issue related expenses amounting to ₹11.12 crore, compared to the ₹11.52 crore originally projected in the offer document. The same has been approved by the Board of the Directors of the company on April 23, 2026. However, the same has not been approved by the shareholders of the company.”the company’s own explanation, as filed
Funding Capital Expenditure for expansion of New Retail Network by launching 15 Exclusive Brand Outlets (EBOs) and Multi-Brand Outlets (MBOs)
7%
₹2 cr of ₹28 cr
Working Capital Requirements for New EBOs and MBOs
0%
₹0 cr of ₹12 cr
Working Capital Requirements for Existing EBOs and MBOs
77%
₹21 cr of ₹27 cr
General Corporate Purposes (GCP)
originally ₹8 cr
budget changed
88%
₹8 cr of ₹9 cr
Issue Related Expenses
97%
₹11 cr of ₹12 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.