CHEVIOTCommodities

Cheviot Company Limited

Jute & Jute Products · ISIN INE974B01016 · BSE 526817 · NSE EQ · FV ₹10
Last price
₹1,162
-1.16%today
What this company does

Cheviot Company Limited operates in Jute & Jute Products, part of the Commodities sector. It booked ₹171 cr of revenue in its latest quarter (Q1 FY27) and kept 26.6% of sales as profit.

The Company manufactures jute products with flexibility to cater to both domestic and international market.
In the report:
82out of 100
Equitytale Health Score
Fortress

Healthier than 82% of companies in Commodities, on all six measures of filed financials. Each measure is ranked against the 91–173 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
49

At close. Not part of the score.

Profitability & returns89

How much profit it earns on the money it employs

Balance sheet92

How much it owes, and whether earnings cover the interest

Cash quality65

Whether reported profit actually arrives as cash

Growth & consistency60

Whether sales and profit have grown, and how steadily

Valuation84

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 27% net margin
Sales up 42% vs last year
Profit up 58% vs last year
Promoters hold 75%
No promoter shares pledged
Strong 26% return on equity
Virtually debt-free
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in CHEVIOT?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,162 -1.16%
latest close · 2026-09-17
52-wk low ₹1,04450 sessions so far52-wk high ₹1,280
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio3.7Low
LowAverageHigh
P/B ratio0.96Below book
Below bookModerateHigh
EV / EBITDA3.0Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity25.7%Strong
WeakFairStrong ▸15%
Return on capital30.4%Strong
WeakFairStrong
Net margin26.6%Strong
ThinDecentStrong
EBITDA margin33.7%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.01Comfortable
LowModerateHigh ▸1
Interest cover461.2×Strong
RiskyOkayStrong ▸5×
Current ratio5.14Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹679 cr
Book value
₹1,208
EPS
₹77.53
latest quarter
Net debt
₹4 cr
owes more than its cash
Enterprise value
₹683 cr
EBITDA
₹230 cr
annualised
EBIT
₹222 cr
annualised
Operating margin
32.6%
Return on assets
23.5%
Earnings yield
26.70%
P/S
0.99
Sales / share
₹1,167.8
Tax rate
18.3%
Face value
₹10
Shares
0.6 cr
Working capital
₹167 cr
Current assets
₹207 cr
Current liabilities
₹40 cr
Delivery %
79.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹616₹686, midpoint ₹651

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹171 cr
Other Income₹36 cr
Total Income₹207 cr
Cost of Materials₹117 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-1 cr
Employee Benefit Expense₹17 cr
Finance Costs₹12 L
Depreciation & Amortisation₹2 cr
Other Expenses₹17 cr
Total Expenses₹152 cr
Profit before Tax₹55 cr
Tax Expense₹10 cr
Net Profit₹45 cr
Net margin on total income21.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹116 cr55.9%
Employee benefit expense₹17 cr8.3%
Finance costs₹12 L0.1%
Depreciation & amortisation₹2 cr0.9%
Other expenses₹17 cr8.1%
Tax expense₹10 cr4.9%
Profit for the period₹45 cr21.9%
Total income ₹207 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue139 cr141 cr171 cr
Total income147 cr117 cr207 cr
Expenses125 cr125 cr152 cr
Profit before tax22 cr-9 cr55 cr
Tax5 cr50.9 L10 cr
Net profit (owners' share)17 cr-9 cr45 cr
Net margin (owners' share, on revenue)12.4%-6.4%26.6%
EPS (₹)29.43-15.5077.53
YoY (latest quarter): total income +50.2% · net profit +57.8%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹770 cr
Shareholder equity
₹706 cr
parent shareholders
Total debt
₹7 cr
Cash
₹3 cr
Cash flow · H1 FY26
Operating
₹50 cr
Investing
₹-57 cr
Financing
₹47.8 L
Peer comparison
Commodities · by market value (sector-level match)
CompanyPriceMarket capP/E
Vedanta Aluminium Metal Limited₹404₹1.58 L cr7.0
KIOCL Limited₹338₹20,524 cr
Fine Organic Industries Limited₹5,202₹15,949 cr28.9
BASF India Limited₹3,602₹15,591 cr11.2
Vinati Organics Limited₹1,250₹12,959 cr29.8
Vedanta Iron and Steel Limited₹32₹12,442 cr27.4
SG Mart Limited₹712₹8,974 cr49.2
Galaxy Surfactants Limited₹2,257₹8,001 cr12.1
Fineotex Chemical Limited₹53₹6,171 cr32.3
Same sector · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
2.15%
trailing 12 months
Dividend / share (TTM)
₹25
Last dividend
₹25
ex 30 Jul 2026
ActionDetailEx-date
Dividend₹25 / share30 Jul 2026
Dividend₹5 / share31 Jul 2025
BuybackBuy Back14 Jun 2024
Dividend₹5 / share14 Jun 2024
Dividend₹27 / share4 Aug 2023
Dividend₹60 / share4 Aug 2022
Who owns it · 2026-06-30
No pledge
Promoter
74.9%
FII / Foreign
0.3%
DII / Domestic
0.2%
Retail / others
24.7%
Smart-money activity
Insider trades
SoldMr. Harsh Vardhan Kanoria · Promoters4.00 L · ₹47.7 cr10 Sep 25
BoughtHarsh Investments Private Limited · Promoter Group4.00 L · ₹47.7 cr10 Sep 25
SoldHARSH INVESTMENTS PRIVATE LIMITED · Promoter Group1.02 L · ₹18.4 cr1 Jul 24
Bulk / block deals
SoldGRAVITON RESEARCH CAPITAL LLP · NSE44,274 @ ₹1,553.9712 Dec 23
BoughtGRAVITON RESEARCH CAPITAL LLP · NSE44,274 @ ₹1,553.6312 Dec 23
Stake changes
BoughtHarsh Investments Private Limited · promoter→ 70.61% · 4.00 L10 Sep 25
SoldHarsh Investments Private Limited · promoter→ 63.76% · 1.02 L1 Jul 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 7 Aug 2025
See the official result
1
To receive, consider and adopt the audited financial statements of the Company for the financial year ended 31st March, 2025 together with the reports of the Board of Directors and the Auditors thereon.
Backed by 99% of shareholders other than promotersneeded 50%
25,235 votes for, 229 against · 0% of mutual funds and other big investors said no
2
To declare dividend of Rs. 5.00 (Rupees Five only) per ordinary share on 58,41,875 ordinary shares of face value of Rs. 10.00 each (50 per cent), amounting to Rs. 2,92,09,375.00 (Rupees Two Crores Ninety-Two Lakhs Nine Thousand Three Hundred Seventy-Five only) for the financial year ended 31st March, 2025.
Backed by 99% of shareholders other than promotersneeded 50%
25,738 votes for, 226 against · 0% of mutual funds and other big investors said no
3
To appoint a director in place of Mr. Abhishek Murarka (DIN 00118310), who retires by rotation and, being eligible, offers himself for re-appointment.
Backed by 97% of shareholders other than promotersneeded 50%
25,097 votes for, 867 against · 0% of mutual funds and other big investors said no
4
Appointment of MR and Associates, Practicing Company Secretaries, as Secretarial Auditor for a term of 5 (five) consecutive financial years commencing from 1st April, 2025 to 31st March, 2030.
Backed by 97% of shareholders other than promotersneeded 50%
25,110 votes for, 854 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 74.9% between them · as of 2026-06-30
Harsh Investments Private Limited70.61%
Mr. Utkarsh Kanoria3.67%
Mr. Harsh Vardhan Kanoria0.44%
Mrs. Malati Kanoria0.13%
Cheviot Agro Industries Private Limited0.02%
Abhyadoot Finance and Investments Private Limited0.01%
Cheviot International Private Limitedno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.