CMRSL

Cyber Media Research & Services Limited

Listed company · ISIN INE075Z01011 · NSE SM · FV ₹10
Last price
₹74
+4.99%today
What this company does

Cyber Media Research & Services Limited is a listed company. It booked ₹46 cr of revenue in its latest quarter (Q1 FY27) and kept 3.1% of sales as profit.

66out of 100
Equitytale Health Score
Solid

Healthier than 66% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,387–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
50

At close. Not part of the score.

Profitability & returns70

How much profit it earns on the money it employs

Balance sheet50

How much it owes, and whether earnings cover the interest

Cash quality34

Whether reported profit actually arrives as cash

Valuation89

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 42%
✓ No promoter shares pledged
✓ Strong 26% return on equity
Watch-outs
! Thin 3.1% net margin

What if I invest in CMRSL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹74▲ +4.99%
latest close · 2026-11-04
52-wk low ₹6049 sessions so far52-wk high ₹79
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio3.8Low
LowAverageHigh
P/B ratio0.96Below book
Below bookModerateHigh
EV / EBITDA2.8Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity25.5%Strong
WeakFairStrong ▸15%
Return on capital26.4%Strong
WeakFairStrong
Net margin3.1%Thin
ThinDecentStrong
EBITDA margin4.5%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.41Comfortable
LowModerateHigh ▸1
Interest cover11.1×Strong
RiskyOkayStrong ▸5×
Current ratio1.48Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹22 cr
Book value
₹77
EPS
₹4.89
latest quarter
Net debt
₹2 cr
owes more than its cash
Enterprise value
₹24 cr
EBITDA
₹8 cr
annualised
EBIT
₹8 cr
annualised
Operating margin
4.5%
Return on assets
8.4%
Earnings yield
26.54%
P/S
0.12
Sales / share
₹632.3
Tax rate
23.9%
Face value
₹10
Shares
0.3 cr
Working capital
₹18 cr
Current assets
₹54 cr
Current liabilities
₹37 cr
Delivery %
95.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹101–₹101, midpoint ₹101

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹46 cr
Other Income₹23.6 L
Total Income₹47 cr
Cost of Materials₹42 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹2 cr
Finance Costs₹18.7 L
Depreciation & Amortisation₹3.3 L
Other Expenses₹61.4 L
Total Expenses₹45 cr
Profit before Tax₹2 cr
Tax Expense₹45 L
Net Profit₹1 cr
Net margin on total income3.1%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹42 cr89.5%
Employee benefit expense₹2 cr4.6%
Finance costs₹18.7 L0.4%
Depreciation & amortisation₹3.3 L0.1%
Other expenses₹61.4 L1.3%
Tax expense₹45 L1.0%
Profit for the period₹1 cr3.1%
Total income ₹47 cradds up to ₹100 ✓
Balance sheet & cash flow · as of Sep 2026
Low debt
Total assets
₹68 cr
Shareholder equity
₹22 cr
parent shareholders
Total debt
₹9 cr
Cash
₹7 cr
Corporate actions
Dividend yield
2.71%
trailing 12 months
Dividend / share (TTM)
₹2
Last dividend
₹2
ex 19 Aug 2026
ActionDetailEx-date
Dividend₹2 / share19 Aug 2026
Who owns it · 2026-09-30
No pledge
Promoter
42.4%
FII / Foreign
1.2%
DII / Domestic
—
Retail / others
56.4%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 25 Aug 2026
See the official result
1
Adoption of audited financial statements (including consolidated financial statements) for the financial year ended March 31, 2026 alongwith the reports of Directors and Statutory Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
3.62 L votes for, 0 against
2
Declaration of dividend for the financial year ended March 31, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
3.62 L votes for, 0 against
3
Re-appointment of Mr. Pradeep Gupta as a director, liable to retire by rotation
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
3.62 L votes for, 0 against
4
Appointment of Mr. Thomas George as a Whole-Time Director
Backed by 100% of shareholders other than promotersneeded 75%
3.56 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 42.4% between them · as of 2026-09-30
CYBER MEDIA (INDIA) LIMITED38.17%
PRADEEP GUPTA4.00%
DHAVAL GUPTA0.25%
Business done with them
FY2026 · 1 of the group
The company paid ₹5 cr to companies in the promoter group last year — about 5.8% of its ₹91 cr revenue and received ₹60.5 L back from them.
CYBER MEDIA (INDIA) LIMITED
Other payments to them · Rent, Interest on Loan, Sale of service and purchase of services etc
also owns 38.17% of the company
₹4 cr
company paid
CYBER MEDIA (INDIA) LIMITED
Bought goods from them · Rent, Interest on Loan, Sale of service and purchase of services etc
also owns 38.17% of the company
₹1 cr
company paid
CYBER MEDIA (INDIA) LIMITED
Other income from them · Rent, Interest on Loan, Sale of service and purchase of services etc
also owns 38.17% of the company
₹56.1 L
company received
CYBER MEDIA (INDIA) LIMITED
Sold goods to them · Rent, Interest on Loan, Sale of service and purchase of services etc
also owns 38.17% of the company
₹4.4 L
company received

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.