CSSL

Clear Secured Services Limited

Listed company · ISIN INE1EF801010 · NSE SM · FV ₹10
Last price
₹70
-5.95%today
What this company does

Clear Secured Services Limited is a listed company. It booked ₹463 cr of revenue in its latest half year (H2 FY26) and kept 2.9% of sales as profit.

57out of 100
Equitytale Health Score
Mixed

Healthier than 57% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,334–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
25

At close. Not part of the score.

Profitability & returns53

How much profit it earns on the money it employs

Balance sheet43

How much it owes, and whether earnings cover the interest

Cash quality23

Whether reported profit actually arrives as cash

Valuation88

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 73%
✓ No promoter shares pledged
Watch-outs
! Thin 2.9% net margin

What if I invest in CSSL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹70▼ -5.95%
latest close · 2026-10-01
52-wk low ₹6951 sessions so far52-wk high ₹107
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio5.1Low
LowAverageHigh
P/B ratio0.84Below book
Below bookModerateHigh
EV / EBITDA5.1Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity13.4%Fair
WeakFairStrong ▸15%
Return on capital19.6%Strong
WeakFairStrong
Net margin2.9%Thin
ThinDecentStrong
EBITDA margin5.2%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.48Comfortable
LowModerateHigh ▸1
Interest cover4.0×Okay
RiskyOkayStrong ▸5×
Current ratio2.18Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹167 cr
Book value
₹83
EPS
₹6.81
latest half year
Net debt
₹74 cr
owes more than its cash
Enterprise value
₹242 cr
EBITDA
₹48 cr
annualised
EBIT
₹48 cr
annualised
Operating margin
5.2%
Return on assets
7.4%
Earnings yield
19.57%
P/S
0.18
Sales / share
₹384.8
Tax rate
25.6%
Face value
₹10
Shares
2.4 cr
Working capital
₹136 cr
Current assets
₹252 cr
Current liabilities
₹116 cr
Delivery %
87.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹92–₹92, midpoint ₹92

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H2 FY26 (consolidated)
Revenue from Operations₹463 cr
Other Income₹3 cr
Total Income₹465 cr
Cost of Materials₹41 cr
Purchases of Stock-in-Trade₹234 cr
Inventory Change (±)₹2 cr
Employee Benefit Expense₹80 cr
Finance Costs₹6 cr
Other Expenses₹80 cr
Total Expenses₹447 cr
Profit before Tax₹18 cr
Tax Expense₹5 cr
Net Profit₹13 cr
Net margin on total income2.9%
Where the money goes · H2 FY26
% of total income
Materials + stock-in-trade₹277 cr59.4%
Employee benefit expense₹80 cr17.2%
Finance costs₹6 cr1.3%
Other expenses₹85 cr18.3%
Tax expense₹5 cr1.0%
Profit for the period₹13 cr2.9%
Total income ₹465 cradds up to ₹100 ✓
Half-yearly results · consolidated (₹ cr)
MetricH1 FY26H2 FY26
Revenue315 cr463 cr
Total income319 cr465 cr
Expenses297 cr447 cr
Profit before tax22 cr18 cr
Tax5 cr5 cr
Net profit (owners' share)17 cr13 cr
Net margin (owners' share, on revenue)5.4%2.9%
EPS (₹)0.006.81
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹359 cr
Shareholder equity
₹199 cr
parent shareholders
Total debt
₹95 cr
Cash
₹21 cr
Who owns it · 2026-03-31
No pledge
Promoter
73.0%
FII / Foreign
4.1%
DII / Domestic
3.9%
Retail / others
18.9%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 24 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Financial Statements (Standalone & Consolidated) of the Company for the financial year ended 31st March 2026, the Reports of the Board of Directors & Auditors thereon
Backed by 99% of shareholders other than promotersneeded 50%
3.67 L votes for, 5,000 against · 0% of mutual funds and other big investors said no
2
To appoint a director in place of Mrs. Kusum Vimal Dubey (DIN: 07886853), who retires by rotation and being eligible offers herself for re-appointment
Promoters had a personal stake in this
Backed by 98% of shareholders other than promotersneeded 50%
3.66 L votes for, 6,000 against · 0% of mutual funds and other big investors said no
3
Appointment of Secretarial Auditor
Backed by 98% of shareholders other than promotersneeded 50%
3.66 L votes for, 6,000 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 27 named members
owning 73.0% between them · as of 2026-03-31
VIMALDHAR LALTAPRASAD DUBE36.51%
RAKESH DHAR DUBEY18.26%
SANJAY DUBEY18.26%
Abhinav Shuklano shares
Aditya Dubeyno shares
Amita Shuklano shares
Amit kumar shuklano shares
Asha devino shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹85.6 L raised in Dec 2025 by selling shares to the public

As of Mar 2026, the company says it has spent 90% of what it set aside, leaving ₹8.5 L still to be spent. Care Edge Ratings watches the spending on the exchange’s behalf.

Investment in wholly owned subsidiary-Comfort Techno Services Private Limited for funding the purchase of equipment
100%
₹5.3 L of ₹5.3 L
Funding for working capital requirement
100%
₹26 L of ₹26 L
Repayment or Prepayment of Borrowings
92%
₹32.7 L of ₹35.5 L
General corporate purposes
31%
₹2.4 L of ₹7.9 L
Issue expense
98%
₹10.8 L of ₹11 L

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.