CUDML

Cash Ur Drive Marketing Limited

Listed company · ISIN INE0WL201014 · NSE SM · FV ₹10
Last price
₹96
-2.34%today
What this company does

Cash Ur Drive Marketing Limited is a listed company. It booked ₹109 cr of revenue in its latest half year (H2 FY26) and kept 17.2% of sales as profit.

77out of 100
Equitytale Health Score
Solid

Healthier than 77% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,387–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
50

At close. Not part of the score.

Profitability & returns89

How much profit it earns on the money it employs

Balance sheet88

How much it owes, and whether earnings cover the interest

Cash quality19

Whether reported profit actually arrives as cash

Valuation87

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Looks broadly healthy
Strengths
✓ Makes a profit
✓ Strong 17% net margin
✓ Promoters hold 57%
✓ No promoter shares pledged
✓ Strong 31% return on equity
✓ Virtually debt-free
Watch-outs
None flagged from our data

What if I invest in CUDML?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹96▼ -2.34%
latest close · 2026-11-04
52-wk low ₹8070 sessions so far52-wk high ₹158
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio3.5Low
LowAverageHigh
P/B ratio1.11Moderate
Below bookModerateHigh
EV / EBITDA2.1Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity31.4%Strong
WeakFairStrong ▸15%
Return on capital35.3%Strong
WeakFairStrong
Net margin17.2%Strong
ThinDecentStrong
EBITDA margin22.5%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.01Comfortable
LowModerateHigh ▸1
Interest cover284.7×Strong
RiskyOkayStrong ▸5×
Current ratio2.39Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹133 cr
Book value
₹86
EPS
₹13.56
latest half year
Net debt
₹-32 cr
more cash than debt
Enterprise value
₹101 cr
EBITDA
₹49 cr
annualised
EBIT
₹49 cr
annualised
Operating margin
22.5%
Return on assets
18.4%
Earnings yield
28.31%
P/S
0.61
Sales / share
₹157.2
Tax rate
24.2%
Face value
₹0
Shares
1.4 cr
Working capital
₹90 cr
Current assets
₹155 cr
Current liabilities
₹65 cr
Delivery %
94.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹180–₹180, midpoint ₹180

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H2 FY26 (consolidated)
Revenue from Operations₹109 cr
Other Income₹5 cr
Total Income₹113 cr
Cost of Materials₹79 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹6 cr
Finance Costs₹8.6 L
Other Expenses₹5 cr
Total Expenses₹89 cr
Profit before Tax₹24 cr
Tax Expense₹6 cr
Net Profit₹19 cr
Net margin on total income16.5%
Where the money goes · H2 FY26
% of total income
Materials + stock-in-trade₹79 cr69.1%
Employee benefit expense₹6 cr4.9%
Finance costs₹8.6 L0.1%
Other expenses₹5 cr4.2%
Tax expense₹6 cr5.2%
Profit for the period₹19 cr16.5%
Total income ₹113 cradds up to ₹100 ✓
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹204 cr
Shareholder equity
₹119 cr
parent shareholders
Total debt
₹1 cr
Cash
₹33 cr
Who owns it · 2026-09-30
No pledge
Promoter
57.2%
FII / Foreign
6.2%
DII / Domestic
5.9%
Retail / others
30.7%
Smart-money activity
Bulk / block deals
SoldGAURAV RAMESHKUMAR VIRADIA · NSE92,000 @ ₹87.548 Oct 26
SoldS GUPTA FAMILY ENTERPRISES PRIVATE LIMITED · NSE1.29 L @ ₹10314 Aug 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2026
See the official result
1
Adoption of Financial Statements
Backed by 100% of shareholders other than promotersneeded 50%
5.57 L votes for, 0 against
2
Re-appointment of Director retiring by rotation
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
5.57 L votes for, 0 against
3
APPROVAL TO ADVANCE ANY LOAN/GIVE GUARANTEE/PROVIDE SECURITY U/S 185 OF THE COMPANIES ACT, 2013
Backed by 100% of shareholders other than promotersneeded 75%
5.57 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 17 named members
owning 57.2% between them · as of 2026-09-30
PARVEEN K KHANNA30.44%
RAGHU KHANNA26.23%
SUBHASH CHANDER KHURANA0.57%
BHUPINDER KUMAR KHANNAno shares
BHUPINDER KUMAR KHANNA (HUF)no shares
Himanshi Budhirajano shares
Jai Wanti Wadhwano shares
Kashmiri Lal Wadhwano shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.