DELTACORPConsumer Discretionary

Delta Corp Limited

Amusement Parks/ Other Recreation · ISIN INE124G01033 · BSE 532848 · NSE EQ · FV ₹1
Last price
₹56
+1.74%today
What this company does

Delta Corp Limited operates in Amusement Parks/ Other Recreation, part of the Consumer Discretionary sector. It booked ₹169 cr of revenue in its latest quarter (Q1 FY27) and kept -126.0% of sales as profit. It is the 3rd largest of 3 Amusement Parks/ Other Recreation companies we track, by market value.

In the report:
48out of 100
Equitytale Health Score
Mixed

Healthier than 48% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 63–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns2

How much profit it earns on the money it employs

Balance sheet60

How much it owes, and whether earnings cover the interest

Cash quality54

Whether reported profit actually arrives as cash

Growth & consistency58

Whether sales and profit have grown, and how steadily

Valuation68

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
No promoter shares pledged
Virtually debt-free
Watch-outs
! Currently loss-making
! Thin -126.0% net margin
! Sales down 8% vs last year
! Low -37.7% return on equity

What if I invest in DELTACORP?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹56 +1.74%
latest close · 2026-09-17
1-year return
-67.7%
52-wk low ₹5252-wk high ₹340
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio0.67Below book
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-37.7%Loss
WeakFairStrong ▸15%
Return on capital-47.3%Loss
WeakFairStrong
Net margin-126.0%Loss
ThinDecentStrong
EBITDA margin-158.1%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover-118.7×Risky
RiskyOkayStrong ▸5×
Current ratio2.17Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹1,504 cr
Book value
₹84
EPS
₹-7.93
latest quarter
Net debt
₹-76 cr
more cash than debt
Enterprise value
₹1,428 cr
EBITDA
₹-1,066 cr
annualised
EBIT
₹-1,107 cr
annualised
Operating margin
-164.1%
Return on assets
-33.0%
Earnings yield
P/S
2.23
Sales / share
₹25.2
Tax rate
Face value
₹1
Shares
26.8 cr
Working capital
₹274 cr
Current assets
₹508 cr
Current liabilities
₹234 cr
Delivery %
47.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹43 vs market price ₹56 — price is 30% above it
Safety cushion-29.5%(target ≥ +20%)
Models span ₹37₹50, midpoint ₹43
Model ₹43
Price ₹56
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹169 cr
Other Income₹10 cr
Total Income₹178 cr
Cost of Materials₹14 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹1 L
Employee Benefit Expense₹43 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹10 cr
Other Expenses₹81 cr
Total Expenses₹150 cr
Exceptional Items₹-307 cr
Profit before Tax₹-279 cr
Tax Expense₹-67 cr
Share of JV / Associates₹-80 L
Net Profit₹-213 cr
Net margin on total income-119.3%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹14 cr9.3%
Employee benefit expense₹43 cr28.6%
Finance costs₹2 cr1.5%
Depreciation & amortisation₹10 cr6.8%
Other expenses₹81 cr53.8%
Total income ₹178 cr

The company made a net loss of ₹213 cr this quarter — income covered only 118 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue160 cr161 cr169 cr
Total income168 cr175 cr178 cr
Expenses147 cr149 cr150 cr
Profit before tax20 cr20 cr-279 cr
Tax4 cr5 cr-67 cr
Net profit (owners' share)14 cr16 cr-212 cr
Net margin (owners' share, on revenue)8.9%10.2%-126.0%
EPS (₹)0.530.61-7.93
YoY (latest quarter): total income -9.0% · net profit
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹2,574 cr
Shareholder equity
₹2,252 cr
parent shareholders
Total debt
₹0 cr
Cash
₹76 cr
Cash flow · H1 FY26
Operating
₹145 cr
Investing
₹-110 cr
Financing
₹-48 cr
Peer comparison
Amusement Parks/ Other Recreation · by market value
CompanyPriceMarket capP/E
Wonderla Holidays Limited₹517₹3,278 cr11.3
Imagicaaworld Entertainment Limited₹51₹2,896 cr12.5
Delta Corp Limitedthis company₹56₹1,504 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.89%
trailing 12 months
Dividend / share (TTM)
₹0.5
Last dividend
₹0.5
ex 17 Aug 2026
ActionDetailEx-date
Dividend₹0.5 / share17 Aug 2026
Dividend₹1.25 / share8 Aug 2025
Dividend₹1.25 / share19 Jul 2024
Dividend₹1.25 / share7 Jul 2023
Dividend₹1.25 / share4 Aug 2022
Dividend₹1 / share29 Jul 2021
Who owns it · 2026-06-30
No pledge
Promoter
34.5%
FII / Foreign
1.2%
DII / Domestic
0.2%
Retail / others
64.1%
Promoter stake up 1.2% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtAarti Pandit Family Private Limited (Formerly Known as Aryanish Finance And Investments Private Limited) (Trustee of Aarti J Mody Trust) · Promoters13.50 L · ₹25.2 cr16 Mar 21
BoughtAarti Pandit Family Private Limited (Formerly Known as Aryanish Finance And Investments Private Limited) (Trustee of Aarti J Mody Trust) · Promoters20.00 L · ₹30.9 cr22 Dec 20
SoldAarti Pandit Family Private Limited (Formerly Known as Aryanish Finance And Investments Private Limited) (Trustee of Aarti J Mody Trust) · Promoters12.00 L · ₹11.0 cr13 Mar 20
Bulk / block deals
short · NSE2,99026 Aug 26
SoldL7 SECURITIES PRIVATE LIMITED · NSE21.46 L @ ₹66.814 Jun 26
SoldQE SECURITIES LLP · NSE15.19 L @ ₹67.363 Jun 26
Stake changes
SoldHDFC Mutual Fund→ 3.08% · 55.23 L29 Aug 25
SoldHDFC Mutual Fund→ 5.14% · 54.60 L1 Aug 25
SoldHDFC Mutual Fund→ 7.18% · 54.11 L23 May 25
Promoter pledges
ReleasedAditya Birla Finance Ltd83,525 · 0.03% held12 Nov 21
ReleasedAditya Birla Finance Ltd65.66 L · 2.49% held3 Nov 21
ReleasedAditya Birla Finance Ltd13.50 L · 3.00% held16 Mar 21
What shareholders were asked to approve
3 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 10 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Standalone and Consolidated Financial Statements for the financial year ended 31st March, 2026 together with the reports of the board of directors and the auditors thereon.
Backed by 99% of shareholders other than promotersneeded 50%
40.35 L votes for, 52,344 against · 0% of mutual funds and other big investors said no
2
To declare dividend on equity shares for the financial year ended 31st March, 2026.
Backed by 99% of shareholders other than promotersneeded 50%
40.96 L votes for, 47,344 against · 0% of mutual funds and other big investors said no
3
To appoint a director in place of Mr. Jaydev Mody (DIN: 00234797), who retires by rotation and being eligible offers himself for re-appointment.
Backed by 99% of shareholders other than promotersneeded 50%
40.88 L votes for, 55,509 against · 0% of mutual funds and other big investors said no
4
Appointment of M/s. M S K C & Associates LLP as the Statutory Auditors of the Company.
Backed by 99% of shareholders other than promotersneeded 50%
40.96 L votes for, 47,600 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 34.5% between them · as of 2026-06-30
AARTI PANDIT FAMILY PRIVATE LIMITED11.12%
ADITI MODY FAMILY PRIVATE LIMITED11.11%
ANJALI MODY FAMILY PRIVATE LIMITED11.11%
JAYDEV MUKUND MODY0.92%
HIGHLAND RESORTS LLP0.08%
AMBIKA SUNEET KOTHARI0.04%
GOPIKA SINGHANIA0.04%
KALPANA SINGHANIA0.04%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.