DRSCARGO

DRS Cargo Movers Limited

Listed company · ISIN INE0QZM01018 · NSE SM · FV ₹10
What this company does

DRS Cargo Movers Limited is a listed company. It booked ₹27 cr of revenue in its latest year (FY26) and kept 8.2% of sales as profit.

46out of 100
Equitytale Health Score
Mixed

Healthier than 46% of listed companies we score, on the 4 of 6 measures we could read for it. Each measure is ranked against the 2,334–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Profitability & returns41

How much profit it earns on the money it employs

Balance sheet15

How much it owes, and whether earnings cover the interest

Cash quality62

Whether reported profit actually arrives as cash

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency, valuation. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 74%
✓ No promoter shares pledged
✓ Turns profit into real cash
Watch-outs
! Carries high debt (D/E 1.5)

What if I invest in DRSCARGO?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
—
latest close
How good is the business?
How much profit it earns from its money and its sales.
Return on equity11.8%Fair
WeakFairStrong ▸15%
Return on capital8.2%Fair
WeakFairStrong
Net margin8.2%Decent
ThinDecentStrong
EBITDA margin16.6%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.48High
LowModerateHigh ▸1
Interest cover2.2×Okay
RiskyOkayStrong ▸5×
Current ratio1.01Healthy
Tight ◂1HealthyAmple
More figures
Market cap
—
Book value
₹25
EPS
₹2.91
latest full year
Net debt
₹27 cr
owes more than its cash
Enterprise value
—
EBITDA
₹4 cr
latest full year
EBIT
₹4 cr
latest full year
Operating margin
16.6%
Return on assets
3.3%
Earnings yield
—
P/S
—
Sales / share
₹35.4
Tax rate
7.6%
Face value
₹10
Shares
0.8 cr
Working capital
₹16.5 L
Current assets
₹13 cr
Current liabilities
₹12 cr
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹7–₹9, midpoint ₹8

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹27 cr
Other Income₹2 cr
Total Income₹28 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹96.1 L
Finance Costs₹2 cr
Other Expenses₹18 cr
Total Expenses₹26 cr
Profit before Tax₹2 cr
Tax Expense₹18 L
Net Profit₹2 cr
Net margin on total income7.7%
Where the money goes · FY26
% of total income
Employee benefit expense₹96.1 L3.4%
Finance costs₹2 cr7.3%
Other expenses₹23 cr81.0%
Tax expense₹18 L0.6%
Profit for the period₹2 cr7.7%
Total income ₹28 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue24 cr27 cr
Total income24 cr28 cr
Expenses24 cr26 cr
Profit before tax16.4 L2 cr
Tax4.1 L18 L
Net profit (owners' share)12.3 L2 cr
Net margin (owners' share, on revenue)0.5%8.2%
EPS (₹)0.162.91
YoY (latest year): total income +17.1% · net profit +1,690.6%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹66 cr
Shareholder equity
₹19 cr
parent shareholders
Total debt
₹27 cr
Cash
₹7.2 L
Cash flow · H1 FY25
Operating
₹18 cr
Investing
₹-27.6 L
Financing
₹-18 cr
Who owns it · 2026-03-31
No pledge
Promoter
74.0%
Public
26.0%
Promoter stake up 1.8% over the last 4 quarters.
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 6 named members
owning 74.0% between them · as of 2026-03-31
DAYANAND AGARWAL41.16%
ANJANI KUMAR AGARWAL17.69%
SANJAY KUMAR AGARWAL15.11%
PINKY AGARWALno shares
SHASHI KALA AGARWALno shares
SUNITA AGARWALno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Data from primary exchange filings · analysis tool, not investment advice.