DRSDILIP

DRS Dilip Roadlines Limited

Listed company · ISIN INE02CV01017 · NSE SM · FV ₹10
Last price
₹91
-5.00%today
What this company does

DRS Dilip Roadlines Limited is a listed company. It booked ₹184 cr of revenue in its latest year (FY26) and kept 3.3% of sales as profit.

57out of 100
Equitytale Health Score
Mixed

Healthier than 57% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 655–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Profitability & returns67

How much profit it earns on the money it employs

Balance sheet50

How much it owes, and whether earnings cover the interest

Cash quality38

Whether reported profit actually arrives as cash

Valuation38

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Promoters hold 75%
✓ No promoter shares pledged
✓ Strong 24% return on equity
✓ Turns profit into real cash
Watch-outs
! Thin 3.3% net margin

What if I invest in DRSDILIP?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹91▼ -5.00%
latest close · 2026-10-23
1-year return
+21.2%
52-wk low ₹6052-wk high ₹110
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio22.5Average
LowAverageHigh
P/B ratio5.50High
Below bookModerateHigh
EV / EBITDA15.9High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity24.4%Strong
WeakFairStrong ▸15%
Return on capital20.4%Strong
WeakFairStrong
Net margin3.3%Thin
ThinDecentStrong
EBITDA margin4.7%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.34Comfortable
LowModerateHigh ▸1
Interest cover14.4×Strong
RiskyOkayStrong ▸5×
Current ratio0.59Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹137 cr
Book value
₹17
EPS
₹4.05
latest full year
Net debt
₹30.3 L
owes more than its cash
Enterprise value
₹138 cr
EBITDA
₹9 cr
latest full year
EBIT
₹9 cr
latest full year
Operating margin
4.7%
Return on assets
7.0%
Earnings yield
4.44%
P/S
0.75
Sales / share
₹122.1
Tax rate
24.1%
Face value
₹10
Shares
1.5 cr
Working capital
₹-18 cr
Current assets
₹26 cr
Current liabilities
₹44 cr
Delivery %
100.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-23.

Worth vs price · from the exchange filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹54 vs market price ₹91 — price is 69% above it
Safety cushion-68.9%(target ≥ +20%)
Models span ₹40–₹68, midpoint ₹54
Model ₹54
Price ₹91
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹184 cr
Other Income₹6 cr
Total Income₹190 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹9 cr
Finance Costs₹59.9 L
Other Expenses₹170 cr
Total Expenses₹182 cr
Profit before Tax₹8 cr
Tax Expense₹2 cr
Net Profit₹6 cr
Net margin on total income3.2%
Where the money goes · FY26
% of total income
Employee benefit expense₹9 cr4.9%
Finance costs₹59.9 L0.3%
Other expenses₹172 cr90.6%
Tax expense₹2 cr1.0%
Profit for the period₹6 cr3.2%
Total income ₹190 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue182 cr184 cr
Total income187 cr190 cr
Expenses179 cr182 cr
Profit before tax8 cr8 cr
Tax2 cr2 cr
Net profit (owners' share)6 cr6 cr
Net margin (owners' share, on revenue)3.3%3.3%
EPS (₹)3.994.05
YoY (latest year): total income +1.4% · net profit +1.5%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹87 cr
Shareholder equity
₹25 cr
parent shareholders
Total debt
₹8 cr
Cash
₹8 cr
Cash flow · H1 FY25
Operating
₹7 cr
Investing
₹11 cr
Financing
₹-5 cr
Who owns it · 2026-09-30
No pledge
Promoter
75.0%
Public
25.1%
Promoter stake up 1.6% over the last 5 quarters.
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2026
See the official result
1
Adoption of Financial Statement for the FY ended 31st March, 2026
Backed by 100% of shareholders other than promotersneeded 50%
1.43 L votes for, 0 against
2
To appoint a director in place of Mr. Sugan Chand Sharma (DIN: 07064674), who retires by rotation and being eligible offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
1.43 L votes for, 0 against
3
Reappointment of Mr. Sridharan Chakrapani (DIN 09336138) to the office of Independent Director
Backed by 100% of shareholders other than promotersneeded 75%
1.43 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 6 named members
owning 75.0% between them · as of 2026-09-30
DAYANAND AGARWAL41.16%
ANJANI KUMAR AGARWAL18.41%
SANJAY KUMAR AGARWAL15.38%
PINKY AGARWALno shares
SHASHI KALA AGARWALno shares
SUNITA AGARWALno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.