DYNAMIC

Dynamic Services & Security Limited

Listed company · ISIN INE0DZ701010 · NSE SM · FV ₹10
Last price
₹130
-2.99%today
What this company does

Dynamic Services & Security Limited is a listed company. It booked ₹345 cr of revenue in its latest half year (H2 FY26) and kept 8.8% of sales as profit.

64out of 100
Equitytale Health Score
Mixed

Healthier than 64% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,334–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns75

How much profit it earns on the money it employs

Balance sheet41

How much it owes, and whether earnings cover the interest

Cash quality30

Whether reported profit actually arrives as cash

Valuation88

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Looks broadly healthy
Strengths
✓ Makes a profit
✓ Promoters hold 60%
✓ No promoter shares pledged
✓ Strong 20% return on equity
Watch-outs
None flagged from our data

What if I invest in DYNAMIC?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹130▼ -2.99%
latest close · 2026-10-01
52-wk low ₹13209 sessions so far52-wk high ₹169
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio4.6Low
LowAverageHigh
P/B ratio1.02Moderate
Below bookModerateHigh
EV / EBITDA4.9Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity20.4%Strong
WeakFairStrong ▸15%
Return on capital27.0%Strong
WeakFairStrong
Net margin8.8%Decent
ThinDecentStrong
EBITDA margin15.8%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.66Moderate
LowModerateHigh ▸1
Interest cover7.8×Strong
RiskyOkayStrong ▸5×
Current ratio1.65Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹306 cr
Book value
₹128
EPS
₹14.00
latest half year
Net debt
₹229 cr
owes more than its cash
Enterprise value
₹534 cr
EBITDA
₹109 cr
annualised
EBIT
₹107 cr
annualised
Operating margin
15.5%
Return on assets
9.2%
Earnings yield
21.55%
P/S
0.44
Sales / share
₹293.5
Tax rate
29.6%
Face value
₹10
Shares
2.4 cr
Working capital
₹171 cr
Current assets
₹435 cr
Current liabilities
₹264 cr
Delivery %
86.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹133–₹133, midpoint ₹133

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H2 FY26 (consolidated)
Revenue from Operations₹345 cr
Other Income₹2 cr
Total Income₹347 cr
Cost of Materials₹44 cr
Purchases of Stock-in-Trade₹97 cr
Inventory Change (±)₹5 cr
Employee Benefit Expense₹30 cr
Finance Costs₹7 cr
Depreciation & Amortisation₹81.3 L
Other Expenses₹117 cr
Total Expenses₹300 cr
Profit before Tax₹47 cr
Tax Expense₹14 cr
Share of JV / Associates₹2.1 L
Net Profit₹33 cr
Net margin on total income9.5%
Where the money goes · H2 FY26
% of total income
Materials + stock-in-trade₹146 cr42.0%
Employee benefit expense₹30 cr8.6%
Finance costs₹7 cr2.0%
Depreciation & amortisation₹81.3 L0.2%
Other expenses₹117 cr33.6%
Tax expense₹14 cr4.0%
Profit for the period₹33 cr9.5%
Total income ₹347 cradds up to ₹100 ✓
Half-yearly results · consolidated (₹ cr)
MetricH1 FY26H2 FY26
Revenue146 cr345 cr
Total income146 cr347 cr
Expenses127 cr300 cr
Profit before tax19 cr47 cr
Tax5 cr14 cr
Net profit (owners' share)13 cr31 cr
Net margin (owners' share, on revenue)8.7%8.8%
EPS (₹)5.9114.00
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹662 cr
Shareholder equity
₹300 cr
parent shareholders
Total debt
₹234 cr
Cash
₹5 cr
Who owns it · 2026-03-31
No pledge
Promoter
59.8%
FII / Foreign
0.0%
DII / Domestic
0.0%
Retail / others
40.2%
Promoter stake down 0.2% over the last 4 quarters.
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 26 Aug 2026
See the official result
1
To consider and approval of further public offering of Equity Shares of the company as a Special Resolution
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
9.96 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 4 named members
owning 59.8% between them · as of 2026-03-31
JUGAL KISHORE BHAGAT25.91%
DESTINY LOGISTICS & INFRA LIMITED16.66%
REKHA BHAGAT11.95%
REKHA DEVI BHAGAT5.31%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.