EFACTOR

E Factor Experiences Limited

Listed company · ISIN INE0KFF01017 · NSE SM · FV ₹10
Last price
₹186
+0.41%today
What this company does

E Factor Experiences Limited is a listed company. It booked ₹139 cr of revenue in its latest half year (H2 FY26) and kept 10.5% of sales as profit.

69out of 100
Equitytale Health Score
Solid

Healthier than 69% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,335–2,886 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
58

At close. Not part of the score.

Profitability & returns86

How much profit it earns on the money it employs

Balance sheet61

How much it owes, and whether earnings cover the interest

Cash quality29

Whether reported profit actually arrives as cash

Valuation68

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Looks broadly healthy
Strengths
✓ Makes a profit
✓ Promoters hold 70%
✓ No promoter shares pledged
✓ Strong 32% return on equity
Watch-outs
None flagged from our data

What if I invest in EFACTOR?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹186▲ +0.41%
latest close · 2026-10-01
52-wk low ₹15049 sessions so far52-wk high ₹222
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio8.4Low
LowAverageHigh
P/B ratio2.70Moderate
Below bookModerateHigh
EV / EBITDA6.3Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity32.3%Strong
WeakFairStrong ▸15%
Return on capital44.1%Strong
WeakFairStrong
Net margin10.5%Decent
ThinDecentStrong
EBITDA margin15.7%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.32Comfortable
LowModerateHigh ▸1
Interest cover24.6×Strong
RiskyOkayStrong ▸5×
Current ratio2.08Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹244 cr
Book value
₹69
EPS
₹11.11
latest half year
Net debt
₹29 cr
owes more than its cash
Enterprise value
₹273 cr
EBITDA
₹44 cr
annualised
EBIT
₹41 cr
annualised
Operating margin
14.8%
Return on assets
18.2%
Earnings yield
11.96%
P/S
0.88
Sales / share
₹211.5
Tax rate
26.1%
Face value
₹10
Shares
1.3 cr
Working capital
₹72 cr
Current assets
₹140 cr
Current liabilities
₹67 cr
Delivery %
81.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹122–₹122, midpoint ₹122

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H2 FY26 (consolidated)
Revenue from Operations₹139 cr
Other Income₹88 L
Total Income₹140 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹7 cr
Finance Costs₹83.9 L
Depreciation & Amortisation₹1 cr
Other Expenses₹111 cr
Total Expenses₹120 cr
Profit before Tax₹20 cr
Tax Expense₹5 cr
Share of JV / Associates₹-1.9 L
Net Profit₹15 cr
Net margin on total income10.4%
Where the money goes · H2 FY26
% of total income
Employee benefit expense₹7 cr5.2%
Finance costs₹83.9 L0.6%
Depreciation & amortisation₹1 cr0.9%
Other expenses₹111 cr79.2%
Tax expense₹5 cr3.7%
Profit for the period₹15 cr10.4%
Total income ₹140 cradds up to ₹100 ✓
Half-yearly results · consolidated (₹ cr)
MetricH1 FY26H2 FY26
Revenue53 cr139 cr
Total income53 cr140 cr
Expenses46 cr120 cr
Profit before tax7 cr20 cr
Tax2 cr5 cr
Net profit (owners' share)5 cr15 cr
Net margin (owners' share, on revenue)9.6%10.5%
EPS (₹)3.8711.11
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹161 cr
Shareholder equity
₹90 cr
parent shareholders
Total debt
₹29 cr
Cash
₹0.74 L
Corporate actions
Dividend yield
0.65%
trailing 12 months
Dividend / share (TTM)
₹1.2
Last dividend
₹1.2
ex 16 Sep 2026
ActionDetailEx-date
Dividend₹1.2 / share16 Sep 2026
Who owns it · 2026-03-31
No pledge
Promoter
69.6%
FII / Foreign
0.5%
DII / Domestic
4.4%
Retail / others
25.5%
Promoter stake down 4.0% over the last 4 quarters.
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 23 Sep 2026
See the official result
1
To receive consider and adopt the Standalone and Consolidated Audited Financial Statements of the Company for the Financial Year ended March 31, 2026 together with Reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
21,427 votes for, 0 against
2
To declare a final dividend of Rs 1.20 (Rupees One and Twenty Paise only) per Equity Share of the face value of Rs. 10- (Rupees Ten Only) each (i.e. 12 Percent on the face value of Equity Share) of the company for the Financial Year ended March 31, 2026
Backed by 100% of shareholders other than promotersneeded 50%
21,427 votes for, 0 against
3
To appoint a Director in place of Mrs. Sonali Thakore (DIN 08394491), who retires by rotation in terms of Section 152(6) of the Companies Act, 2013, and being eligible, offers herself for re appointment
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
21,427 votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 5 named members
owning 69.6% between them · as of 2026-03-31
SAMIT GARG31.94%
JAI THAKORE26.98%
MANIKA GARG10.64%
Aryamaan Thakoreno shares
SONALI THAKOREno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.