ESSENTIAServices

Integra Essentia Limited

Trading & Distributors · ISIN INE418N01035 · BSE 535958 · NSE EQ · FV ₹1
Last price
₹1
+2.30%today
What this company does

Integra Essentia Limited operates in Trading & Distributors, part of the Services sector. It booked ₹142 cr of revenue in its latest quarter (Q2 FY27) and kept -0.0% of sales as profit.

In the report:
41out of 100
Equitytale Health Score
Strained

Healthier than 41% of companies in Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 34–117 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
26

At close. Not part of the score.

Profitability & returns15

How much profit it earns on the money it employs

Balance sheet67

How much it owes, and whether earnings cover the interest

Cash quality15

Whether reported profit actually arrives as cash

Valuation55

What today's price implies, against our models or its peers

Governance & risk72

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Sales up 18% vs last year
✓ No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -0.0% net margin
! Low -0.0% return on equity
! Operating cash flow is negative

What if I invest in ESSENTIA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1▲ +2.30%
latest close · 2026-11-04
52-wk low ₹1101 sessions so far52-wk high ₹2
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio0.58Below book
Below bookModerateHigh
EV / EBITDA13.0Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-0.0%Loss
WeakFairStrong ▸15%
Return on capital2.7%Weak
WeakFairStrong
Net margin-0.0%Loss
ThinDecentStrong
EBITDA margin2.7%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.16Comfortable
LowModerateHigh ▸1
Interest cover8.8×Strong
RiskyOkayStrong ▸5×
Current ratio4.56Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹156 cr
Book value
₹2
EPS
₹0.00
latest quarter
Net debt
₹42 cr
owes more than its cash
Enterprise value
₹198 cr
EBITDA
₹15 cr
annualised
EBIT
₹7 cr
annualised
Operating margin
1.3%
Return on assets
-0.0%
Earnings yield
—
P/S
0.28
Sales / share
₹3.2
Tax rate
101.3%
Face value
₹1
Shares
175.5 cr
Working capital
₹253 cr
Current assets
₹324 cr
Current liabilities
₹71 cr
Delivery %
61.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹1 vs market price ₹1 — price is 52% above it
Safety cushion-52.1%(target ≥ +20%)
Models span ₹1–₹1, midpoint ₹1
Model ₹1
Price ₹1
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹142 cr
Other Income₹1 cr
Total Income₹143 cr
Cost of Materials₹137 cr
Purchases of Stock-in-Trade₹1 cr
Inventory Change (±)₹9.9 L
Employee Benefit Expense₹93.7 L
Finance Costs₹21.4 L
Depreciation & Amortisation₹2 cr
Total Expenses₹141 cr
Profit before Tax₹2 cr
Tax Expense₹2 cr
Net Profit₹-2.2 L
Net margin on total income-0.0%
Where the money goes · Q2 FY27
% of total spend
Materials + stock-in-trade₹138 cr96.7%
Employee benefit expense₹93.7 L0.7%
Finance costs₹21.4 L0.1%
Depreciation & amortisation₹2 cr1.4%
Tax expense₹2 cr1.2%
Total income ₹143 cr

The company made a net loss of ₹2.2 L this quarter — income covered only ₹100 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue134 cr112 cr142 cr
Total income137 cr113 cr143 cr
Expenses141 cr112 cr141 cr
Profit before tax-4 cr89 L2 cr
Tax-1 cr86.9 L2 cr
Net profit (owners' share)-3 cr1.9 L-2.2 L
Net margin (owners' share, on revenue)-1.9%0.0%-0.0%
EPS (₹)-0.020.000.00
YoY (latest quarter): total income +17.7% · net profit —
Balance sheet & cash flow · as of Sep 2026
Low debt
Total assets
₹352 cr
Shareholder equity
₹268 cr
parent shareholders
Total debt
₹42 cr
Cash
₹2.9 L
Cash flow · H1 FY27
Operating
₹-91 cr
Investing
₹5 cr
Financing
₹95 cr
Peer comparison
Trading & Distributors · by market value
CompanyPriceMarket capP/E
Redington Limited₹335₹26,208 cr13.5
MMTC Limited₹52₹7,832 cr18.9
Mstc Limited₹566₹3,981 cr17.1
Creative Newtech Limited₹1,185₹1,779 cr19.8
The State Trading Corporation of India Limited₹102₹598 cr0.9
Oswal Agro Mills Limited₹39₹524 cr25.7
Kothari Products Limited₹59₹354 cr11.8
Sakuma Exports Limited₹2₹279 cr22.3
Sicagen India Limited₹55₹219 cr14.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
ActionDetailEx-date
Rights issue250:16120 May 2026
Rights issue119:2031 May 2024
Bonus issue1:111 Jan 2024
Rights issue200:3717 Nov 2022
Rights issue13:334 May 2022
Stock splitFace Value Split (Sub-Division) - From Rs 3/- Per Share To Re 1/- Per Share3 Feb 2022
Who owns it · 2026-09-30
No pledge
Promoter
9.7%
FII / Foreign
0.0%
DII / Domestic
0.0%
Retail / others
90.2%
Promoter stake down 11.1% over the last 12 quarters.
Smart-money activity
Insider trades
SoldVISHESH GUPTA · Promoters10.00 L · ₹42.5 L13 Sep 24
SoldVISHESH GUPTA · Promoters2.60 cr · ₹11.9 cr16 Aug 24
SoldVISHESH GUPTA · Promoters2.46 cr · ₹11.5 cr12 Aug 24
Bulk / block deals
BoughtGI ENGINEERING SOLUTIONS LIMITED · NSE1.60 cr @ ₹1.4222 Jun 26
BoughtGI ENGINEERING SOLUTIONS LIMITED · NSE90.00 L @ ₹1.4119 Jun 26
BoughtEPITOME TRADING AND INVESTMENTS · NSE77.45 L @ ₹4.8313 Aug 24
Stake changes
SoldVishesh Gupta · promoter→ 16.07% · 2.60 cr20 Aug 24
SoldVishesh Gupta · promoter→ 18.51% · 2.46 cr14 Aug 24
What shareholders were asked to approve
2 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 28 Sep 2026
See the official result
1
Adoption of audited financial statements for the financial year ended March 31, 2026
Backed by 100% of shareholders other than promotersneeded 50%
62.07 cr votes for, 4.69 L against
2
To appoint a director in place of Mr. Deepak Kumar Gupta (DIN: 00057003), Whole-Time Director, who retires by rotation and being eligible, offers himself for reappointment
Backed by 100% of shareholders other than promotersneeded 50%
61.86 cr votes for, 26.63 L against
3
Members approval for related party transactions under section 188 of the Companies act, 2013
Backed by 100% of shareholders other than promotersneeded 75%
62.06 cr votes for, 6.06 L against
4
Re-appointment of Ms. Gunjan Jha (DIN: 09270389) as an Independent Director (Non-Executive) of the Company for the second term
Backed by 100% of shareholders other than promotersneeded 75%
61.85 cr votes for, 6.73 L against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 1 named members
owning 9.7% between them · as of 2026-09-30
VISHESH GUPTA9.72%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.