FORCAS

Forcas Studio Limited

Listed company · ISIN INE0U2501017 · NSE ST · FV ₹10
Last price
₹240
-1.64%today
What this company does

Forcas Studio Limited is a listed company. It booked ₹198 cr of revenue in its latest year (FY26) and kept 6.9% of sales as profit.

48out of 100
Equitytale Health Score
Mixed

Healthier than 48% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,334–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
overbought
RSI (14)
70

At close. Not part of the score.

Profitability & returns70

How much profit it earns on the money it employs

Balance sheet41

How much it owes, and whether earnings cover the interest

Cash quality8

Whether reported profit actually arrives as cash

Valuation26

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 60%
✓ No promoter shares pledged
✓ Strong 23% return on equity
Watch-outs
! Thin 6.9% net margin
! Operating cash flow is negative

What if I invest in FORCAS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹240▼ -1.64%
latest close · 2026-10-01
52-wk low ₹14451 sessions so far52-wk high ₹250
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio30.9High
LowAverageHigh
P/B ratio7.07High
Below bookModerateHigh
EV / EBITDA22.4High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity22.9%Strong
WeakFairStrong ▸15%
Return on capital24.7%Strong
WeakFairStrong
Net margin6.9%Decent
ThinDecentStrong
EBITDA margin10.5%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.75Moderate
LowModerateHigh ▸1
Interest cover8.0×Strong
RiskyOkayStrong ▸5×
Current ratio1.98Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹422 cr
Book value
₹34
EPS
₹7.76
latest full year
Net debt
₹44 cr
owes more than its cash
Enterprise value
₹466 cr
EBITDA
₹21 cr
latest full year
EBIT
₹21 cr
latest full year
Operating margin
10.5%
Return on assets
8.4%
Earnings yield
3.23%
P/S
2.13
Sales / share
₹112.4
Tax rate
25.0%
Face value
₹10
Shares
1.8 cr
Working capital
₹78 cr
Current assets
₹157 cr
Current liabilities
₹79 cr
Delivery %
81.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹35–₹61, midpoint ₹57

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹198 cr
Other Income₹35.2 L
Total Income₹198 cr
Cost of Materials₹179 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-38 cr
Employee Benefit Expense₹4 cr
Finance Costs₹3 cr
Other Expenses₹31 cr
Total Expenses₹180 cr
Profit before Tax₹18 cr
Tax Expense₹5 cr
Net Profit₹14 cr
Net margin on total income6.9%
Where the money goes · FY26
% of total income
Materials + stock-in-trade₹142 cr71.6%
Employee benefit expense₹4 cr2.1%
Finance costs₹3 cr1.3%
Other expenses₹31 cr15.8%
Tax expense₹5 cr2.3%
Profit for the period₹14 cr6.9%
Total income ₹198 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue142 cr198 cr
Total income143 cr198 cr
Expenses131 cr180 cr
Profit before tax12 cr18 cr
Tax3 cr5 cr
Net profit (owners' share)9 cr14 cr
Net margin (owners' share, on revenue)6.1%6.9%
EPS (₹)5.527.76
YoY (latest year): total income +38.4% · net profit +58.0%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹163 cr
Shareholder equity
₹60 cr
parent shareholders
Total debt
₹45 cr
Cash
₹45.9 L
Cash flow · H1 FY25
Operating
₹-19 cr
Investing
₹-3.5 L
Financing
₹20 cr
Who owns it · 2026-03-31
No pledge
Promoter
60.3%
FII / Foreign
—
DII / Domestic
0.1%
Retail / others
39.6%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 23 Sep 2026
See the official result
1
Audited Financial Statements of the Company for the Financial Year ended 31st March, 2025 and the Reports of Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
4.92 L votes for, 0 against
2
To appoint a Director in place of Mr. Sailesh Agarwal (DIN: 02856973), Managing Director, who retires by rotation and being eligible, offers himself for re-appointment
Backed by 100% of shareholders other than promotersneeded 50%
4.92 L votes for, 0 against
3
Approval for revision in the Remuneration of Mr. Sailesh Agarwal (DIN: 02856973), Managing Director.
Backed by 100% of shareholders other than promotersneeded 75%
4.92 L votes for, 0 against
4
Approval for revision in Remuneration of Mr. Sourav Agarwal (DIN: 06462775), Whole-time Director & Chief Financial Officer.
Backed by 100% of shareholders other than promotersneeded 75%
4.92 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 27 named members
owning 60.3% between them · as of 2026-03-31
SAILESH AGARWAL54.27%
SOURAV AGARWAL6.03%
Adyashvi Enterprises Private Limitedno shares
Agarwal Plastics (also known as D.D. Traders) (Sole Proprietorship)no shares
AKASH AGARWALno shares
Alkrut Pharmaceuticals LLPno shares
ANSHU AGARWALno shares
BISHWANATH TODIno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹7 cr raised in Jan 2026 by selling shares to selected investors

As of Mar 2026, the company says it has spent 100% of what it set aside.

Funding of working capital requirements of our Company
100%
₹7 cr of ₹7 cr
₹37.4 L raised in Aug 2024 by selling shares to the public

As of Sep 2025, the company says it has spent 100% of what it set aside.

Funding of upgradation of warehouse
100%
of what was set aside
Prepayment or repayment of all or a portion of certain loans availed by our Company
100%
of what was set aside
Funding of working capital requirements of our Company
100%
of what was set aside
General corporate purposes
100%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.