GKWLIMITED

GKW Limited

Listed company · ISIN INE528A01020 · NSE EQ · FV ₹10
Last price
₹1,605
+0.99%today
What this company does

GKW Limited is a listed company. It booked ₹15 cr of revenue in its latest quarter (Q1 FY27) and kept 72.5% of sales as profit.

In the report:
60out of 100
Equitytale Health Score
Mixed

Healthier than 60% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 1,561–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
51

At close. Not part of the score.

Profitability & returns35

How much profit it earns on the money it employs

Balance sheet85

How much it owes, and whether earnings cover the interest

Cash quality22

Whether reported profit actually arrives as cash

Growth & consistency74

Whether sales and profit have grown, and how steadily

Valuation68

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
A mixed picture
Strengths
Makes a profit
Strong 72% net margin
Promoters hold 75%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Profit down 22% vs last year
! Low 1.6% return on equity
! Operating cash flow is negative

What if I invest in GKWLIMITED?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,605 +0.99%
latest close · 2026-09-17
1-year return
+149.4%
52-wk low ₹50452-wk high ₹1,701
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio22.2Average
LowAverageHigh
P/B ratio0.37Below book
Below bookModerateHigh
EV / EBITDA14.7Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity1.6%Weak
WeakFairStrong ▸15%
Return on capital1.9%Weak
WeakFairStrong
Net margin72.5%Strong
ThinDecentStrong
EBITDA margin108.5%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover7.2×Strong
RiskyOkayStrong ▸5×
Current ratio14.00Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹958 cr
Book value
₹4,391
EPS
₹18.07
latest quarter
Net debt
₹-7 cr
more cash than debt
Enterprise value
₹951 cr
EBITDA
₹65 cr
annualised
EBIT
₹61 cr
annualised
Operating margin
102.4%
Return on assets
1.3%
Earnings yield
4.50%
P/S
16.09
Sales / share
₹99.7
Tax rate
17.8%
Face value
₹10
Shares
0.6 cr
Working capital
₹266 cr
Current assets
₹286 cr
Current liabilities
₹20 cr
Delivery %
88.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹971₹971, midpoint ₹971

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹15 cr
Other Income₹4 cr
Total Income₹19 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹93.3 L
Finance Costs₹2 cr
Depreciation & Amortisation₹91.2 L
Other Expenses₹1 cr
Total Expenses₹5 cr
Profit before Tax₹13 cr
Tax Expense₹2 cr
Net Profit₹11 cr
Net margin on total income58.2%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹93.3 L5.0%
Finance costs₹2 cr11.4%
Depreciation & amortisation₹91.2 L4.9%
Other expenses₹1 cr7.8%
Tax expense₹2 cr12.6%
Profit for the period₹11 cr58.2%
Total income ₹19 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue10 cr-3 cr15 cr
Total income13 cr-17.4 L19 cr
Expenses6 cr6 cr5 cr
Profit before tax7 cr-6 cr13 cr
Tax2 cr-32.7 L2 cr
Net profit (owners' share)5 cr-6 cr11 cr
Net margin (owners' share, on revenue)50.0%72.5%
EPS (₹)8.52-9.4118.07
YoY (latest quarter): total income -13.6% · net profit -21.9%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹3,232 cr
Shareholder equity
₹2,620 cr
parent shareholders
Total debt
₹0 cr
Cash
₹7 cr
Cash flow · H1 FY26
Operating
₹-2 cr
Investing
₹3 cr
Financing
₹-4.8 L
Who owns it · 2026-06-30
No pledge
Promoter
75.0%
FII / Foreign
3.1%
DII / Domestic
1.0%
Retail / others
20.9%
Smart-money activity
Insider trades
BoughtEmerald Matrix Holdings Pte ltd · Promoter Group8.94 L · ₹56.7 cr1 Oct 21
SoldKrishna Kumar Bangur · Promoter Group8.94 L · ₹56.7 cr1 Oct 21
BoughtKrishna Kumar Bangur · Promoters8.95 L · ₹25.0 cr20 Apr 16
Bulk / block deals
SoldKRISHNA KUMAR BANGUR · NSE8.94 L @ ₹6341 Oct 21
BoughtEMERALD MATRIX HOLDINGS PTE. LTD · NSE8.94 L @ ₹6341 Oct 21
SoldKRISHNA KUMAR BANGUR · NSE8.94 L @ ₹6341 Oct 21
Stake changes
BoughtEmerald Matrix Holdings Pte Ltd along with PAC · promoter→ 14.98% · 8.94 L1 Oct 21
SoldKrishna Kumar Bangur · promoter→ 0.01% · 8.94 L1 Oct 21
BoughtKrishna Kumar Bangur · promoter→ 75.00%20 Apr 16
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 14 Jan 2026
See the official result
1
To reappoint Ms. Rusha Mitra (DIN: 08402204)as an Independent Woman Director of the Company for a period of 5 (five) years w.e.f. 11th February,2026
Backed by 100% of shareholders other than promotersneeded 75%
54,211 votes for, 19 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 75.0% between them · as of 2026-06-30
Matrix Commercial Private Limited60.01%
Emerald Matrix Holdings Pte. Ltd14.98%
Krishna Kumar Bangur0.01%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.