GRCL

Gayatri Rubbers And Chemicals Limited

Listed company · ISIN INE0LVM01018 · NSE SM · FV ₹10
Last price
₹648
+2.41%today
What this company does

Gayatri Rubbers And Chemicals Limited is a listed company. It booked ₹42 cr of revenue in its latest year (FY26) and kept 13.4% of sales as profit.

54out of 100
Equitytale Health Score
Mixed

Healthier than 54% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,387–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
67

At close. Not part of the score.

Profitability & returns84

How much profit it earns on the money it employs

Balance sheet47

How much it owes, and whether earnings cover the interest

Cash quality30

Whether reported profit actually arrives as cash

Valuation8

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 74%
✓ No promoter shares pledged
✓ Strong 31% return on equity
Watch-outs
! Operating cash flow is negative

What if I invest in GRCL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹648▲ +2.41%
latest close · 2026-11-04
52-wk low ₹47564 sessions so far52-wk high ₹664
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio66.5High
LowAverageHigh
P/B ratio20.63High
Below bookModerateHigh
EV / EBITDA46.5High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity31.0%Strong
WeakFairStrong ▸15%
Return on capital34.0%Strong
WeakFairStrong
Net margin13.4%Decent
ThinDecentStrong
EBITDA margin19.7%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.60Moderate
LowModerateHigh ▸1
Interest cover12.5×Strong
RiskyOkayStrong ▸5×
Current ratio1.94Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹372 cr
Book value
₹31
EPS
₹9.74
latest full year
Net debt
₹10 cr
owes more than its cash
Enterprise value
₹382 cr
EBITDA
₹8 cr
latest full year
EBIT
₹8 cr
latest full year
Operating margin
19.7%
Return on assets
13.9%
Earnings yield
1.50%
P/S
8.90
Sales / share
₹72.8
Tax rate
26.0%
Face value
₹10
Shares
0.6 cr
Working capital
₹15 cr
Current assets
₹31 cr
Current liabilities
₹16 cr
Delivery %
92.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹35–₹104, midpoint ₹59

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹42 cr
Other Income₹3.4 L
Total Income₹42 cr
Cost of Materials₹29 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-2 cr
Employee Benefit Expense₹2 cr
Finance Costs₹65.9 L
Other Expenses₹5 cr
Total Expenses₹34 cr
Profit before Tax₹8 cr
Tax Expense₹2 cr
Net Profit₹6 cr
Net margin on total income13.4%
Where the money goes · FY26
% of total income
Materials + stock-in-trade₹27 cr63.6%
Employee benefit expense₹2 cr4.0%
Finance costs₹65.9 L1.6%
Other expenses₹5 cr12.7%
Tax expense₹2 cr4.7%
Profit for the period₹6 cr13.4%
Total income ₹42 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue32 cr42 cr
Total income32 cr42 cr
Expenses28 cr34 cr
Profit before tax4 cr8 cr
Tax98.5 L2 cr
Net profit (owners' share)3 cr6 cr
Net margin (owners' share, on revenue)8.9%13.4%
EPS (₹)4.969.74
YoY (latest year): total income +30.8% · net profit +96.2%
Balance sheet & cash flow · as of Sep 2026
Moderate debt
Total assets
₹40 cr
Shareholder equity
₹18 cr
parent shareholders
Total debt
₹11 cr
Cash
₹81.2 L
Cash flow · H1 FY25
Operating
₹-30.6 L
Investing
₹-18.7 L
Financing
₹12.7 L
Who owns it · 2026-09-30
No pledge
Promoter
74.0%
Public
26.0%
Promoter stake up 0.7% over the last 5 quarters.
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 25 Sep 2026
See the official result
1
To consider and adopt the Audited Financial Statements of the company for the financial year ended on 31st March, 2026, together with the reports of the Board of Directors (‘the board’) and Auditor thereon.
Nobody outside the promoter group voted on this one, so there is no comparison to make.
2
To appoint director in place of Mr. Manoj Kumar Aggarwal (DIN: 09557129), who retires by rotation and being eligible, offers himself for re-appointment.
Nobody outside the promoter group voted on this one, so there is no comparison to make.
3
To appoint a director in place of Mr. Utsav Rajendra Chotai (DIN: 09557131), who retires by rotation and being eligible, offers himself for re-appointment.
Nobody outside the promoter group voted on this one, so there is no comparison to make.

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 74.0% between them · as of 2026-09-30
MANOJ KUMAR AGGARWAL37.47%
SHILP CHOTAI18.09%
UTSAV RAJENDRA CHOTAI17.77%
CHOTAI SONAL SHILP0.17%
GITABEN RAJENDRA CHOTAI0.17%
PRIYANKA AGGARWAL0.17%
RAJENDRA VALLABHADAS CHOTAI0.17%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.