HRHNEXT

HRH Next Services Limited

Listed company · ISIN INE0R3501012 · NSE SM · FV ₹10
Last price
₹24
-4.83%today
What this company does

HRH Next Services Limited is a listed company. It booked ₹68 cr of revenue in its latest year (FY26) and kept 7.1% of sales as profit.

69out of 100
Equitytale Health Score
Solid

Healthier than 69% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 598–2,855 companies that reported it.

Measures financial condition, not whether to buy. How this is calculated

Price momentum
neutral
RSI (14)
38

At close. Not part of the score.

Profitability & returns61

How much profit it earns on the money it employs

Balance sheet31

How much it owes, and whether earnings cover the interest

Cash quality93

Whether reported profit actually arrives as cash

Valuation85

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 57%
No promoter shares pledged
Strong 17% return on equity
Watch-outs
! Thin 7.1% net margin
! Operating cash flow is negative

What if I invest in HRHNEXT?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹24 -4.83%
latest close · 2026-09-11
52-wk low ₹2333 sessions so far52-wk high ₹30
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio6.4Low
LowAverageHigh
P/B ratio1.11Moderate
Below bookModerateHigh
EV / EBITDA5.5Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity17.2%Strong
WeakFairStrong ▸15%
Return on capital17.4%Strong
WeakFairStrong
Net margin7.1%Decent
ThinDecentStrong
EBITDA margin12.2%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.63Moderate
LowModerateHigh ▸1
Interest cover4.2×Okay
RiskyOkayStrong ▸5×
Current ratio1.02Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹31 cr
Book value
₹21
EPS
₹3.68
latest full year
Net debt
₹15 cr
owes more than its cash
Enterprise value
₹46 cr
EBITDA
₹8 cr
latest full year
EBIT
₹8 cr
latest full year
Operating margin
12.2%
Return on assets
5.0%
Earnings yield
15.56%
P/S
0.46
Sales / share
₹51.6
Tax rate
23.4%
Face value
₹10
Shares
1.3 cr
Working capital
₹1 cr
Current assets
₹51 cr
Current liabilities
₹50 cr
Delivery %
93.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-11.

Worth vs price · from the exchange filings
not investment advice
Priced about rightMedium confidence
Median of 3 models ₹24 vs market price ₹24 — price is 2% below it
Safety cushion+2.4%(target ≥ +20%)
Models span ₹17₹34, midpoint ₹24
Model ₹24
Price ₹24
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹68 cr
Other Income₹12.4 L
Total Income₹68 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹39 cr
Finance Costs₹2 cr
Other Expenses₹17 cr
Total Expenses₹62 cr
Profit before Tax₹6 cr
Tax Expense₹1 cr
Net Profit₹5 cr
Net margin on total income7.1%
Where the money goes · FY26
% of total income
Employee benefit expense₹39 cr56.8%
Finance costs₹2 cr2.9%
Other expenses₹21 cr31.0%
Tax expense₹1 cr2.2%
Profit for the period₹5 cr7.1%
Total income ₹68 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue58 cr68 cr
Total income59 cr68 cr
Expenses55 cr62 cr
Profit before tax4 cr6 cr
Tax84 L1 cr
Net profit (owners' share)3 cr5 cr
Net margin (owners' share, on revenue)5.4%7.1%
EPS (₹)2.773.68
YoY (latest year): total income +16.5% · net profit +54.9%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹98 cr
Shareholder equity
₹28 cr
parent shareholders
Total debt
₹18 cr
Cash
₹3 cr
Cash flow · H1 FY25
Operating
₹-2 cr
Investing
₹-4 cr
Financing
₹17 cr
Who owns it · 2026-03-31
No pledge
Promoter
56.6%
FII / Foreign
0.0%
DII / Domestic
0.0%
Retail / others
43.4%
Promoter stake up 1.1% over the last 4 quarters.
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 10 named members
owning 56.6% between them · as of 2026-03-31
Ankit Sanjay Shah26.90%
Tara Sanjay Shah18.78%
Parikshit Sanjay Shah5.44%
Trishla Shah2.15%
Pranav Pankaj Shah2.09%
Prachi Parikshit Shah0.78%
Preethi Shah0.26%
Jaishree Pankaj Shah0.11%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹10 cr raised in Jan 2024 by selling shares to the public

As of Mar 2026, the company says it has spent 100% of what it set aside, leaving ₹0.95 L still to be spent.

Expansion of Services by launching 2 (two) Call Centres
100%
₹1 cr of ₹1 cr
Capital Expenditure towards purchase of Computer systems
100%
₹4 cr of ₹4 cr
Working Capital requirements
100%
₹91.8 L of ₹91.8 L
General Corporate Purposes
100%
₹3 cr of ₹3 cr
Money raised in Sep 2024 by selling shares to selected investors

As of Mar 2025, the company says it has spent 100% of what it set aside.

To meet the working capital requirements
100%
of what was set aside
General Corporate Purposes
100%
of what was set aside

The amount this filing states as raised is many times the whole company’s market value, so it is almost certainly entered in the wrong unit. We show the purposes and how far along each one is, and leave the rupee figures out rather than repeat a number that cannot be right.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.