KAPSTON

Kapston Services Limited

Listed company · ISIN INE542Z01028 · NSE EQ · FV ₹5
Last price
₹577
+0.03%today
What this company does

Kapston Services Limited is a listed company. It booked ₹222 cr of revenue in its latest quarter (Q1 FY27) and kept 3.8% of sales as profit.

Their stated vision

to become the best service partner to our clients, with a focussed approach towards client satisfaction.

In the report:
47out of 100
Equitytale Health Score
Mixed

Healthier than 47% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,327–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
59

At close. Not part of the score.

Profitability & returns75

How much profit it earns on the money it employs

Balance sheet22

How much it owes, and whether earnings cover the interest

Cash quality35

Whether reported profit actually arrives as cash

Valuation12

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
Makes a profit
Sales up 16% vs last year
Profit up 36% vs last year
Promoters hold 73%
No promoter shares pledged
Strong 29% return on equity
Turns profit into real cash
Watch-outs
! Thin 3.8% net margin
! Carries high debt (D/E 1.5)

What if I invest in KAPSTON?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹577 +0.03%
latest close · 2026-09-17
52-wk low ₹43042 sessions so far52-wk high ₹600
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio51.7High
LowAverageHigh
P/B ratio15.10High
Below bookModerateHigh
EV / EBITDA32.7High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity28.6%Strong
WeakFairStrong ▸15%
Return on capital33.6%Strong
WeakFairStrong
Net margin3.8%Thin
ThinDecentStrong
EBITDA margin6.7%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.51High
LowModerateHigh ▸1
Interest cover3.5×Okay
RiskyOkayStrong ▸5×
Current ratio1.43Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,757 cr
Book value
₹38
EPS
₹2.79
latest quarter
Net debt
₹172 cr
owes more than its cash
Enterprise value
₹1,929 cr
EBITDA
₹59 cr
annualised
EBIT
₹55 cr
annualised
Operating margin
6.2%
Return on assets
9.5%
Earnings yield
1.93%
P/S
1.98
Sales / share
₹291.3
Tax rate
12.7%
Face value
₹5
Shares
3.0 cr
Working capital
₹80 cr
Current assets
₹266 cr
Current liabilities
₹186 cr
Delivery %
56.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹42₹71, midpoint ₹69

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹222 cr
Other Income₹22.7 L
Total Income₹222 cr
Cost of Materials₹3 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-47.8 L
Employee Benefit Expense₹201 cr
Finance Costs₹4 cr
Depreciation & Amortisation₹1 cr
Other Expenses₹4 cr
Total Expenses₹212 cr
Profit before Tax₹10 cr
Tax Expense₹1 cr
Net Profit₹8 cr
Net margin on total income3.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹2 cr0.9%
Employee benefit expense₹201 cr90.8%
Finance costs₹4 cr1.8%
Depreciation & amortisation₹1 cr0.5%
Other expenses₹4 cr1.7%
Tax expense₹1 cr0.6%
Profit for the period₹8 cr3.8%
Total income ₹222 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue213 cr216 cr222 cr
Total income213 cr216 cr222 cr
Expenses206 cr208 cr212 cr
Profit before tax7 cr8 cr10 cr
Tax-29.4 L80.6 L1 cr
Net profit (owners' share)7 cr8 cr8 cr
Net margin (owners' share, on revenue)3.5%3.5%3.8%
EPS (₹)3.662.472.79
YoY (latest quarter): total income +16.0% · net profit +35.8%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹349 cr
Shareholder equity
₹116 cr
parent shareholders
Total debt
₹175 cr
Cash
₹3 cr
Cash flow · H1 FY26
Operating
₹2 cr
Investing
₹-1 cr
Financing
₹-9.4 L
Who owns it · 2026-06-30
No pledge
Promoter
72.9%
FII / Foreign
0.0%
DII / Domestic
Retail / others
27.1%
Smart-money activity
Insider trades
BoughtLAKSHMI KORIPALLI · Immediate relative2,000 · ₹3.6 L26 Sep 23
BoughtSuryateja Rao Koripalli · Immediate relative3,248 · ₹5.9 L26 Sep 23
BoughtSrikanth Kodali · Promoters7.39 L · ₹7.5 cr16 Dec 20
Bulk / block deals
SoldSIDDAMSETTY NITIN · NSE1.40 L @ ₹96.813 Feb 20
BoughtKISHOR GAYITHRI · NSE1.40 L @ ₹96.813 Feb 20
BoughtSIDDAMSETTY NITIN · NSE1.20 L @ ₹104.631 Dec 18
Stake changes
BoughtChereddi Ramachandra Naidu alongwith PAC→ 11.15% · 31,20027 Sep 19
BoughtChereddi Ramachandra Naidu alongwith PAC→ 11.15% · 31,20027 Sep 19
BoughtSrikanth Kodali and Kanti Kiran Doddapaneni · promoter→ 72.86% · 3.57 L27 Jun 19
Promoter pledges
ReleasedNational Skills Development Corporations7.39 L · 7.28% held16 Dec 20
ReleasedNational Skills Developments Corporate44.34 L · 51.00% held27 Nov 20
ReleasedNational Skills Developments Corporate44.34 L · 51.00% held27 Nov 20
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 28 Feb 2026
See the official result
1
TO APPROVE INCREASE IN AUTHORISED SHARE CAPITAL AND CONSEQUENT ALTERATION OF CAPITAL CLAUSE OF THE MEMORANDUM OF ASSOCIATION (MOA) OF THE COMPANY.
Backed by 100% of shareholders other than promotersneeded 50%
18.35 L votes for, 0 against
2
TO APPROVE ISSUE OF BONUS SHARES TO THE EQUITY SHAREHOLDERS OF THE COMPANY.
Backed by 100% of shareholders other than promotersneeded 50%
18.35 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 72.9% between them · as of 2026-06-30
SRIKANTH KODALI71.01%
Kanti Kiran Doddapaneni1.85%
Jahnavi Kodalino shares
Jayaprada Doddapanenino shares
Karthik Kodalino shares
Kiran Kumar Doddapanenino shares
Nageshwara Rao Kodalino shares
Pandu Ranga Rao Doddapanenino shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.