KAPSTON

Kapston Services Limited

Listed company · ISIN INE542Z01028 · NSE EQ · FV ₹5
Last price
₹505
+0.09%today
What this company does

Kapston Services Limited is a listed company. It booked ₹225 cr of revenue in its latest quarter (Q2 FY27) and kept 3.7% of sales as profit.

Their stated vision

“to become the best service partner to our clients, with a focussed approach towards client satisfaction.”

In the report:
46out of 100
Equitytale Health Score
Mixed

Healthier than 46% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,387–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
43

At close. Not part of the score.

Profitability & returns69

How much profit it earns on the money it employs

Balance sheet23

How much it owes, and whether earnings cover the interest

Cash quality35

Whether reported profit actually arrives as cash

Valuation15

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Sales up 7% vs last year
✓ Profit up 19% vs last year
✓ Promoters hold 67%
✓ No promoter shares pledged
✓ Strong 22% return on equity
Watch-outs
! Thin 3.7% net margin
! Carries high debt (D/E 1.2)
! Operating cash flow is negative

What if I invest in KAPSTON?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹505▲ +0.09%
latest close · 2026-11-04
52-wk low ₹43074 sessions so far52-wk high ₹616
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio45.6High
LowAverageHigh
P/B ratio10.24High
Below bookModerateHigh
EV / EBITDA28.9High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity22.4%Strong
WeakFairStrong ▸15%
Return on capital25.8%Strong
WeakFairStrong
Net margin3.7%Thin
ThinDecentStrong
EBITDA margin6.6%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.25High
LowModerateHigh ▸1
Interest cover3.3×Okay
RiskyOkayStrong ▸5×
Current ratio1.57Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,537 cr
Book value
₹49
EPS
₹2.77
latest quarter
Net debt
₹185 cr
owes more than its cash
Enterprise value
₹1,722 cr
EBITDA
₹60 cr
annualised
EBIT
₹54 cr
annualised
Operating margin
6.0%
Return on assets
8.3%
Earnings yield
2.19%
P/S
1.71
Sales / share
₹296.2
Tax rate
11.0%
Face value
₹5
Shares
3.0 cr
Working capital
₹110 cr
Current assets
₹305 cr
Current liabilities
₹195 cr
Delivery %
59.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹42–₹89, midpoint ₹81

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹225 cr
Other Income₹31.5 L
Total Income₹226 cr
Cost of Materials₹3 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-50 L
Employee Benefit Expense₹204 cr
Finance Costs₹4 cr
Depreciation & Amortisation₹1 cr
Other Expenses₹4 cr
Total Expenses₹216 cr
Profit before Tax₹9 cr
Tax Expense₹1 cr
Net Profit₹8 cr
Net margin on total income3.7%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹3 cr1.1%
Employee benefit expense₹204 cr90.6%
Finance costs₹4 cr1.8%
Depreciation & amortisation₹1 cr0.6%
Other expenses₹4 cr1.7%
Tax expense₹1 cr0.5%
Profit for the period₹8 cr3.7%
Total income ₹226 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue216 cr222 cr225 cr
Total income216 cr222 cr226 cr
Expenses208 cr212 cr216 cr
Profit before tax8 cr10 cr9 cr
Tax80.6 L1 cr1 cr
Net profit (owners' share)8 cr8 cr8 cr
Net margin (owners' share, on revenue)3.5%3.8%3.7%
EPS (₹)2.472.792.77
YoY (latest quarter): total income +6.8% · net profit +19.2%
Balance sheet & cash flow · as of Sep 2026
High debt
Total assets
₹406 cr
Shareholder equity
₹150 cr
parent shareholders
Total debt
₹188 cr
Cash
₹3 cr
Cash flow · H1 FY27
Operating
₹-4 cr
Investing
₹-18 cr
Financing
₹22 cr
Who owns it · 2026-09-30
No pledge
Promoter
67.3%
FII / Foreign
0.2%
DII / Domestic
—
Retail / others
32.6%
Promoter stake down 5.6% over the last 12 quarters.
Smart-money activity
Insider trades
SoldSRIKANTH KODALI · Promoter88,000 · ₹4.2 cr2 Nov 26
SoldSRIKANTH KODALI · Promoter1.00 L · ₹5.0 cr29 Oct 26
SoldSRIKANTH KODALI · Promoter9.13 L · ₹50.2 cr29 Sep 26
Bulk / block deals
SoldSRIKANTH KODALI · NSE4.04 L @ ₹550.2430 Sep 26
SoldSRIKANTH KODALI · NSE5.09 L @ ₹550.8129 Sep 26
BoughtSWATHI NANDAMURI · NSE2.50 L @ ₹566.8125 Sep 26
Stake changes
SoldMR. SRIKANTH KODALI · promoter→ 65.92% · 9.13 L30 Sep 26
SoldMR. SRIKANTH KODALI · promoter→ 67.07% · 12.00 L25 Sep 26
BoughtChereddi Ramachandra Naidu alongwith PAC→ 11.15% · 31,20027 Sep 19
Promoter pledges
ReleasedNational Skills Development Corporations7.39 L · 7.28% held16 Dec 20
ReleasedNational Skills Developments Corporate44.34 L · 51.00% held27 Nov 20
ReleasedNational Skills Developments Corporate44.34 L · 51.00% held27 Nov 20
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 28 Feb 2026
See the official result
1
TO APPROVE INCREASE IN AUTHORISED SHARE CAPITAL AND CONSEQUENT ALTERATION OF CAPITAL CLAUSE OF THE MEMORANDUM OF ASSOCIATION (MOA) OF THE COMPANY.
Backed by 100% of shareholders other than promotersneeded 50%
18.35 L votes for, 0 against
2
TO APPROVE ISSUE OF BONUS SHARES TO THE EQUITY SHAREHOLDERS OF THE COMPANY.
Backed by 100% of shareholders other than promotersneeded 50%
18.35 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 67.3% between them · as of 2026-09-30
SRIKANTH KODALI65.40%
Kanti Kiran Doddapaneni1.85%
Jahnavi Kodalino shares
Jayaprada Doddapanenino shares
Karthik Kodalino shares
Kiran Kumar Doddapanenino shares
Nageshwara Rao Kodalino shares
Pandu Ranga Rao Doddapanenino shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.