KCEIL

Kay Cee Energy & Infra Limited

Listed company · ISIN INE0RCG01017 · NSE SM · FV ₹10
Last price
₹80
-4.65%today
What this company does

Kay Cee Energy & Infra Limited is a listed company. It booked ₹134 cr of revenue in its latest half year (H1 FY27) and kept 12.6% of sales as profit.

64out of 100
Equitytale Health Score
Mixed

Healthier than 64% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,387–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
64

At close. Not part of the score.

Profitability & returns88

How much profit it earns on the money it employs

Balance sheet37

How much it owes, and whether earnings cover the interest

Cash quality11

Whether reported profit actually arrives as cash

Valuation89

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Looks broadly healthy
Strengths
✓ Makes a profit
✓ Sales up 61% vs last year
✓ Profit up 84% vs last year
✓ Promoters hold 63%
✓ No promoter shares pledged
✓ Strong 31% return on equity
Watch-outs
None flagged from our data

What if I invest in KCEIL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹80▼ -4.65%
latest close · 2026-11-04
52-wk low ₹7173 sessions so far52-wk high ₹96
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio2.9Low
LowAverageHigh
P/B ratio0.91Below book
Below bookModerateHigh
EV / EBITDA3.3Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity31.3%Strong
WeakFairStrong ▸15%
Return on capital38.6%Strong
WeakFairStrong
Net margin12.6%Decent
ThinDecentStrong
EBITDA margin20.2%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.77Moderate
LowModerateHigh ▸1
Interest cover6.1×Strong
RiskyOkayStrong ▸5×
Current ratio1.79Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹98 cr
Book value
₹88
EPS
₹13.80
latest half year
Net debt
₹82 cr
owes more than its cash
Enterprise value
₹180 cr
EBITDA
₹54 cr
annualised
EBIT
₹54 cr
annualised
Operating margin
20.2%
Return on assets
11.8%
Earnings yield
34.48%
P/S
0.37
Sales / share
₹219.1
Tax rate
25.5%
Face value
₹10
Shares
1.2 cr
Working capital
₹116 cr
Current assets
₹262 cr
Current liabilities
₹146 cr
Delivery %
76.7%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹147–₹147, midpoint ₹147

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H1 FY27 (consolidated)
Revenue from Operations₹134 cr
Other Income₹47.9 L
Total Income₹134 cr
Cost of Materials₹68 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹3 cr
Employee Benefit Expense₹9 cr
Finance Costs₹4 cr
Other Expenses₹27 cr
Total Expenses₹112 cr
Profit before Tax₹23 cr
Tax Expense₹6 cr
Net Profit₹17 cr
Net margin on total income12.6%
Where the money goes · H1 FY27
% of total income
Materials + stock-in-trade₹71 cr52.9%
Employee benefit expense₹9 cr6.7%
Finance costs₹4 cr3.3%
Other expenses₹27 cr20.3%
Tax expense₹6 cr4.3%
Profit for the period₹17 cr12.6%
Total income ₹134 cradds up to ₹100 ✓
Half-yearly results · consolidated (₹ cr)
MetricH1 FY26H2 FY26H1 FY27
Revenue83 cr81 cr134 cr
Total income84 cr82 cr134 cr
Expenses72 cr69 cr112 cr
Profit before tax12 cr13 cr23 cr
Tax3 cr3 cr6 cr
Net profit (owners' share)9 cr10 cr17 cr
Net margin (owners' share, on revenue)11.0%11.9%12.6%
EPS (₹)7.617.8613.80
YoY (latest quarter): total income +59.9% · net profit +83.8%
Balance sheet & cash flow · as of Sep 2026
Moderate debt
Total assets
₹286 cr
Shareholder equity
₹108 cr
parent shareholders
Total debt
₹83 cr
Cash
₹79.3 L
Who owns it · 2026-09-30
No pledge
Promoter
63.4%
FII / Foreign
—
DII / Domestic
1.7%
Retail / others
34.9%
Promoter stake down 6.9% over the last 5 quarters.
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 29 Sep 2026
See the official result
1
To receive, consider and adopt; • The audited standalone financial statements of the Company for the financial year ended March 31, 2026, together with the Reports of the Board of Directors and Auditors thereon. • The audited consolidated financial statements of the Company for the financial year ended March 31, 2026 and the Report of the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
2.13 L votes for, 500 against
2
To appoint a director in place of Mr. Divyanshu Jain (DIN: 10314433), who retires by rotation and being eligible, offers himself for re-appointment
Backed by 100% of shareholders other than promotersneeded 50%
2.13 L votes for, 500 against
3
Ratification of Remuneration of the Cost Auditors for the Financial Year ending on 31st March, 2027
Backed by 100% of shareholders other than promotersneeded 50%
2.13 L votes for, 500 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 5 named members
owning 63.4% between them · as of 2026-09-30
LOKENDRA JAIN62.28%
SHALINI JAIN0.89%
KANAK JAIN0.13%
KUSUM LATA JAIN0.12%
PURVIKA JAINno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹25 cr raised in Apr 2025 by selling shares to large investors

As of Sep 2025, the company says it has spent 100% of what it set aside.

Funding working capital requirements of our Company
100%
₹20 cr of ₹20 cr
General Corporate Purpose
100%
₹3 cr of ₹3 cr
fees, commissions and expenses of the Issue
100%
₹2 cr of ₹2 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.