KDL

Kore Digital Limited

Listed company · ISIN INE0O4R01018 · NSE SM · FV ₹10
Last price
₹29
+4.86%today
What this company does

Kore Digital Limited is a listed company. It booked ₹150 cr of revenue in its latest half year (H2 FY26) and kept 7.9% of sales as profit.

78out of 100
Equitytale Health Score
Solid

Healthier than 78% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,387–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
28

At close. Not part of the score.

Profitability & returns70

How much profit it earns on the money it employs

Balance sheet75

How much it owes, and whether earnings cover the interest

Cash quality60

Whether reported profit actually arrives as cash

Valuation99

What today's price implies, against our models or its peers · highest in its sector on what we could measure

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 64%
✓ No promoter shares pledged
✓ Strong 18% return on equity
✓ Virtually debt-free
Watch-outs
! Thin 7.9% net margin

What if I invest in KDL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹29▲ +4.86%
latest close · 2026-11-04
52-wk low ₹2174 sessions so far52-wk high ₹119
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio1.5Low
LowAverageHigh
P/B ratio0.27Below book
Below bookModerateHigh
EV / EBITDA0.8Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity18.3%Strong
WeakFairStrong ▸15%
Return on capital23.4%Strong
WeakFairStrong
Net margin7.9%Decent
ThinDecentStrong
EBITDA margin11.4%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.05Comfortable
LowModerateHigh ▸1
Interest cover42.5×Strong
RiskyOkayStrong ▸5×
Current ratio1.35Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹35 cr
Book value
₹108
EPS
₹9.71
latest half year
Net debt
₹-6 cr
more cash than debt
Enterprise value
₹29 cr
EBITDA
₹34 cr
annualised
EBIT
₹34 cr
annualised
Operating margin
11.4%
Return on assets
7.7%
Earnings yield
66.74%
P/S
0.12
Sales / share
₹250.2
Tax rate
29.0%
Face value
₹10
Shares
1.2 cr
Working capital
₹57 cr
Current assets
₹220 cr
Current liabilities
₹163 cr
Delivery %
97.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The models value it far above the market price — almost always a data quirk or a value trap, so we won't call it a bargain.
Models span ₹100–₹256, midpoint ₹178

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H2 FY26 (consolidated)
Revenue from Operations₹150 cr
Other Income₹4.5 L
Total Income₹150 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹127 cr
Inventory Change (±)₹84.6 L
Employee Benefit Expense₹1 cr
Finance Costs₹40.5 L
Other Expenses₹25.4 L
Total Expenses₹134 cr
Profit before Tax₹17 cr
Tax Expense₹5 cr
Net Profit₹12 cr
Net margin on total income7.9%
Where the money goes · H2 FY26
% of total income
Materials + stock-in-trade₹128 cr85.2%
Employee benefit expense₹1 cr0.9%
Finance costs₹40.5 L0.3%
Other expenses₹4 cr2.5%
Tax expense₹5 cr3.2%
Profit for the period₹12 cr7.9%
Total income ₹150 cradds up to ₹100 ✓
Half-yearly results · consolidated (₹ cr)
MetricH1 FY26H2 FY26
Revenue258 cr150 cr
Total income258 cr150 cr
Expenses225 cr134 cr
Profit before tax33 cr17 cr
Tax8 cr5 cr
Net profit (owners' share)24 cr12 cr
Net margin (owners' share, on revenue)9.4%7.9%
EPS (₹)20.559.71
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹310 cr
Shareholder equity
₹130 cr
parent shareholders
Total debt
₹6 cr
Cash
₹12 cr
Who owns it · 2026-09-30
No pledge
Promoter
63.9%
FII / Foreign
—
DII / Domestic
0.0%
Retail / others
36.1%
Promoter stake up 0.5% over the last 5 quarters.
What shareholders were asked to approve
2 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 28 Sep 2026
See the official result
1
TO CONSIDER AND ADOPT THE AUDITED STANDALONE AND CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY FOR THE FINANCIAL YEAR ENDED 31st MARCH, 2026 ALONG WITH THE REPORTS OF THE DIRECTORS AND AUDITORS THEREON
⚑ Passed only because promoters voted yes
Backed by 21% of shareholders other than promotersneeded 50%
25,620 votes for, 94,350 against
2
TO CONSIDER RE-APPOINTMENT OF MRS. KASHMIRA RAVINDRA DOSHI (DIN: 02494279), DIRECTOR, WHO RETIRES BY ROTATION AND BEING ELIGIBLE, OFFER HERSELF FOR RE-APPOINTMENT
⚑ Passed only because promoters voted yes
Backed by 18% of shareholders other than promotersneeded 50%
21,570 votes for, 98,400 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 4 named members
owning 63.9% between them · as of 2026-09-30
RAVINDRA DOSHI40.16%
KASHMIRA RAVINDRA DOSHI12.39%
SHASHIKANT ANUPRAI SHETH9.37%
CHAITANYA RAVINDRA DOSHI1.95%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.