LAMOSAIC

Lamosaic India Limited

Listed company · ISIN INE0R0201012 · NSE SM · FV ₹10
Last price
₹47
+1.18%today
What this company does

Lamosaic India Limited is a listed company. It booked ₹70 cr of revenue in its latest half year (H2 FY26) and kept -1.5% of sales as profit.

41out of 100
Equitytale Health Score
Strained

Healthier than 41% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,387–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
42

At close. Not part of the score.

Profitability & returns8

How much profit it earns on the money it employs

Balance sheet48

How much it owes, and whether earnings cover the interest

Cash quality3

Whether reported profit actually arrives as cash

Valuation87

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
✓ Promoters hold 40%
✓ No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -1.5% net margin
! Low -3.1% return on equity

What if I invest in LAMOSAIC?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹47▲ +1.18%
latest close · 2026-11-04
52-wk low ₹4474 sessions so far52-wk high ₹62
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio0.71Below book
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-3.1%Loss
WeakFairStrong ▸15%
Return on capital-2.2%Loss
WeakFairStrong
Net margin-1.5%Loss
ThinDecentStrong
EBITDA margin-1.3%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.11Comfortable
LowModerateHigh ▸1
Interest cover-1.7×Risky
RiskyOkayStrong ▸5×
Current ratio2.44Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹49 cr
Book value
₹67
EPS
₹-1.04
latest half year
Net debt
₹8 cr
owes more than its cash
Enterprise value
₹56 cr
EBITDA
₹-2 cr
annualised
EBIT
₹-2 cr
annualised
Operating margin
-1.3%
Return on assets
-1.7%
Earnings yield
—
P/S
0.35
Sales / share
₹134.9
Tax rate
—
Face value
₹10
Shares
1.0 cr
Working capital
₹70 cr
Current assets
₹119 cr
Current liabilities
₹49 cr
Delivery %
92.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
It earns about 7% on its capital — below the ~14% return we'd require to fund it — so a low price is likely justified, not a bargain.
Models span ₹49–₹49, midpoint ₹49

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H2 FY26 (consolidated)
Revenue from Operations₹70 cr
Other Income₹9.6 L
Total Income₹70 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹70 cr
Inventory Change (±)₹37.1 L
Employee Benefit Expense₹0.95 L
Finance Costs₹50.3 L
Other Expenses₹39.5 L
Total Expenses₹71 cr
Profit before Tax₹-1 cr
Tax Expense₹-30.2 L
Net Profit₹-1 cr
Net margin on total income-1.5%
Where the money goes · H2 FY26
% of total spend
Materials + stock-in-trade₹70 cr98.6%
Employee benefit expense₹0.95 L0.0%
Finance costs₹50.3 L0.7%
Other expenses₹45.3 L0.6%
Total income ₹70 cr

The company made a net loss of ₹1 cr this half year — income covered only ₹98 of every ₹100 it spent on costs and tax.

Half-yearly results · consolidated (₹ cr)
MetricH2 FY25H1 FY26H2 FY26
Revenue71 cr32 cr70 cr
Total income71 cr32 cr70 cr
Expenses82 cr28 cr71 cr
Profit before tax-11 cr4 cr-1 cr
Tax-3 cr1 cr-30.2 L
Net profit (owners' share)-8 cr3 cr-1 cr
Net margin (owners' share, on revenue)-11.2%8.5%-1.5%
EPS (₹)-11.322.66-1.04
YoY (latest quarter): total income -1.3% · net profit —
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹128 cr
Shareholder equity
₹69 cr
parent shareholders
Total debt
₹8 cr
Cash
₹6.1 L
Who owns it · 2026-09-30
No pledge
Promoter
40.1%
Public
59.9%
Promoter stake down 30.3% over the last 5 quarters.
Smart-money activity
Bulk / block deals
BoughtNOPEA CAPITAL SERVICES PRIVATE LIMITED · NSE2.02 L @ ₹49.5129 Oct 26
SoldKESAR TRACOM INDIA LLP · NSE1.71 L @ ₹49.529 Oct 26
BoughtNOPEA CAPITAL SERVICES PRIVATE LIMITED · NSE2.04 L @ ₹48.928 Oct 26
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 19 named members
owning 40.1% between them · as of 2026-09-30
VINOD JUTHALAL VISARIA26.29%
JAY MANILAL CHHEDA13.55%
JITESH KHUSHALCHAND MAMANIYA0.22%
DEEPALI AJAY MAMANIAno shares
DHIRAJLAL DAMJI POLADIAno shares
DURVA JITESH MAMANIYAno shares
HIRAL VINOD VISARIAno shares
JAYWANTI KHUSHALCHAND MAMANIYAno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it
1 fundraise spent differently than promised

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹61 cr raised in Nov 2024 by selling shares to the public
⚑ company reported a change of plan

As of Mar 2026, the company says it has spent 92% of what it set aside, leaving ₹5 cr still to be spent.

“As per Prospectus dated 09th November, 2024, the amount allocated to Pursuing Inorganic Growth was Rs. 600 Lakhs. However, the Company has utilised only Rs. 195 Lakhs on Pursuing Inorganic Growth, and the security deposit of Rs. 405 Lakhs has now been refunded and therefore Rs. 405 Lakhs remain unutilized. Therefore, the Company has vide Special Resolution passed through Postal Ballot dated 01st March, 2026 transferred the remaining amount of Rs. 405 Lakhs from “Pursuing Inorganic Growth” to “Meet Incremental Working Capital Requirements”.”the company’s own explanation, as filed · shareholders approved the change
Repayment of certain Borrowings
100%
₹4 cr of ₹4 cr
To meet incremental working capital requirements
now filed as: Please refer Remarks column
originally ₹35 cr
budget changed
100%
₹40 cr of ₹40 cr
Pursuing Inorganic Growth
now filed as: Please refer Remarks column
33%
₹2 cr of ₹6 cr
General Corporate Expenses
100%
₹14 cr of ₹14 cr
Issue related expenses
now filed as: Please refer Remarks column
40%
₹69.9 L of ₹2 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.