LAXMICOT

Laxmi Cotspin Limited

Listed company · ISIN INE801V01019 · NSE EQ · FV ₹10
Last price
₹13
-1.06%today
What this company does

Laxmi Cotspin Limited is a listed company. It booked ₹18 cr of revenue in its latest quarter (Q1 FY27) and kept -2.4% of sales as profit.

Their stated vision

To be a most adorable global partner to all the stake holders in every aspect of textile manufacturing.

In the report:
47out of 100
Equitytale Health Score
Mixed

Healthier than 47% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 1,561–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
44

At close. Not part of the score.

Profitability & returns10

How much profit it earns on the money it employs

Balance sheet21

How much it owes, and whether earnings cover the interest

Cash quality76

Whether reported profit actually arrives as cash

Growth & consistency29

Whether sales and profit have grown, and how steadily

Valuation96

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Some things to watch
Strengths
Promoters hold 59%
No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -2.4% net margin
! Sales down 64% vs last year
! Low -2.9% return on equity

What if I invest in LAXMICOT?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹13 -1.06%
latest close · 2026-09-17
1-year return
-45.4%
52-wk low ₹1152-wk high ₹35
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio0.37Below book
Below bookModerateHigh
EV / EBITDA16.4High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-2.9%Loss
WeakFairStrong ▸15%
Return on capital1.7%Weak
WeakFairStrong
Net margin-2.4%Loss
ThinDecentStrong
EBITDA margin5.4%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.70Moderate
LowModerateHigh ▸1
Interest cover0.3×Risky
RiskyOkayStrong ▸5×
Current ratio1.40Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹22 cr
Book value
₹35
EPS
₹-0.26
latest quarter
Net debt
₹42 cr
owes more than its cash
Enterprise value
₹65 cr
EBITDA
₹4 cr
annualised
EBIT
₹1 cr
annualised
Operating margin
1.6%
Return on assets
-1.6%
Earnings yield
P/S
0.31
Sales / share
₹42.6
Tax rate
Face value
₹10
Shares
1.7 cr
Working capital
₹18 cr
Current assets
₹64 cr
Current liabilities
₹46 cr
Delivery %
67.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹18 cr
Other Income₹3.7 L
Total Income₹18 cr
Cost of Materials₹11 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-3.9 L
Employee Benefit Expense₹1 cr
Finance Costs₹97.1 L
Depreciation & Amortisation₹70.7 L
Other Expenses₹5 cr
Total Expenses₹19 cr
Profit before Tax₹-68.7 L
Tax Expense₹-24.6 L
Net Profit₹-44.1 L
Net margin on total income-2.4%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹11 cr59.6%
Employee benefit expense₹1 cr7.5%
Finance costs₹97.1 L5.1%
Depreciation & amortisation₹70.7 L3.7%
Other expenses₹5 cr24.0%
Total income ₹18 cr

The company made a net loss of ₹44.1 L this quarter — income covered only 96 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue25 cr17 cr18 cr
Total income26 cr18 cr18 cr
Expenses27 cr20 cr19 cr
Profit before tax-1 cr-2 cr-68.7 L
Tax20.4 L-56.7 L-24.6 L
Net profit (owners' share)-1 cr-1 cr-44.1 L
Net margin (owners' share, on revenue)-6.0%-8.3%-2.4%
EPS (₹)-0.86-1.17-0.26
YoY (latest quarter): total income -64.2% · net profit
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹112 cr
Shareholder equity
₹61 cr
parent shareholders
Total debt
₹43 cr
Cash
₹32.4 L
Cash flow · H1 FY26
Operating
₹4 cr
Investing
₹1 cr
Financing
₹-5 cr
Who owns it · 2026-06-30
No pledge
Promoter
58.6%
Public
41.4%
Promoter stake up 1.2% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtRAGHUNANDAN SANJAYKUMARJI RATHI · Immediate relative31,827 · ₹8.0 L22 Sep 25
BoughtSHRINANDAN SANJAYKUMAR RATHI · Immediate relative50,000 · ₹12.3 L18 Sep 25
BoughtRAGHUNANDAN SANJAYKUMARJI RATHI · Immediate relative50,000 · ₹12.3 L18 Sep 25
Bulk / block deals
BoughtAMRITA JAIN · NSE1.06 L @ ₹15.8219 Aug 26
SoldAMRITA JAIN · NSE61,156 @ ₹15.6119 Aug 26
SoldSRINATH RANGARAJAN · NSE1.26 L @ ₹17.0423 Feb 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Special shareholder meeting · 26 Feb 2026
See the official result
1
Regularization of Additional Director, Mr. Ravindra Mishrilal Bangad (DIN: 00533907) by appointing him as an Executive director of the Company.
Backed by 100% of shareholders other than promotersneeded 50%
6.72 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 13 named members
owning 58.6% between them · as of 2026-06-30
Anand Vyapaar Private Limited19.78%
Rameshbhai Chhotabhai Patel12.53%
Ashva Multi Trade Private Limited12.05%
Rajesh Puranmal Bansal4.05%
Jagdish Kachrulal Rathi3.21%
Sanjay Kachrulal Rathi2.56%
Bhavesh Rameshbhai Patel1.94%
Taraben Rameshbhai Patel0.99%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.