MAITHANALLCommodities

Maithan Alloys Limited

Ferro & Silica Manganese · ISIN INE683C01011 · BSE 590078 · NSE EQ · FV ₹10
Last price
₹1,027
+3.32%today
What this company does

Maithan Alloys Limited operates in Ferro & Silica Manganese, part of the Commodities sector. It booked ₹540 cr of revenue in its latest quarter (Q1 FY27) and kept 72.8% of sales as profit. It is the 2nd largest of 5 Ferro & Silica Manganese companies we track, by market value.

Their stated vision

To be India's most respected alloy company.

In the report:
78out of 100
Equitytale Health Score
Solid

Healthier than 78% of companies in Commodities, on all six measures of filed financials. Each measure is ranked against the 43–173 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
52

At close. Not part of the score.

Profitability & returns97

How much profit it earns on the money it employs

Balance sheet84

How much it owes, and whether earnings cover the interest

Cash quality36

Whether reported profit actually arrives as cash

Growth & consistency47

Whether sales and profit have grown, and how steadily

Valuation95

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 73% net margin
Promoters hold 75%
No promoter shares pledged
Strong 38% return on equity
Virtually debt-free
Turns profit into real cash
Watch-outs
! Sales down 15% vs last year
! Profit down 27% vs last year

What if I invest in MAITHANALL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,027 +3.32%
latest close · 2026-09-17
1-year return
+10.1%
52-wk low ₹77852-wk high ₹1,596
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio1.9Low
LowAverageHigh
P/B ratio0.72Below book
Below bookModerateHigh
EV / EBITDA1.6Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity37.9%Strong
WeakFairStrong ▸15%
Return on capital46.1%Strong
WeakFairStrong
Net margin72.8%Strong
ThinDecentStrong
EBITDA margin94.2%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.06Comfortable
LowModerateHigh ▸1
Interest cover110.4×Strong
RiskyOkayStrong ▸5×
Current ratio6.24Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹2,991 cr
Book value
₹1,424
EPS
₹135.01
latest quarter
Net debt
₹176 cr
owes more than its cash
Enterprise value
₹3,167 cr
EBITDA
₹2,032 cr
annualised
EBIT
₹2,009 cr
annualised
Operating margin
93.1%
Return on assets
32.1%
Earnings yield
52.56%
P/S
1.39
Sales / share
₹741.4
Tax rate
20.5%
Face value
₹10
Shares
2.9 cr
Working capital
₹2,797 cr
Current assets
₹3,331 cr
Current liabilities
₹534 cr
Delivery %
46.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Slightly cheapMedium confidence
Median of 3 models ₹1,253 vs market price ₹1,027 — price is 18% below it
Safety cushion+18.0%(target ≥ +20%)
Models span ₹1,064₹2,185, midpoint ₹1,253
Model ₹1,253
Price ₹1,027
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹540 cr
Other Income₹417 cr
Total Income₹957 cr
Cost of Materials₹289 cr
Purchases of Stock-in-Trade₹48 cr
Inventory Change (±)₹-113 cr
Employee Benefit Expense₹17 cr
Finance Costs₹5 cr
Depreciation & Amortisation₹6 cr
Other Expenses₹207 cr
Total Expenses₹459 cr
Profit before Tax₹498 cr
Tax Expense₹102 cr
Net Profit₹396 cr
Net margin on total income41.4%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹224 cr23.4%
Employee benefit expense₹17 cr1.8%
Finance costs₹5 cr0.5%
Depreciation & amortisation₹6 cr0.6%
Other expenses₹207 cr21.7%
Tax expense₹102 cr10.7%
Profit for the period₹396 cr41.4%
Total income ₹957 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue490 cr559 cr540 cr
Total income566 cr400 cr957 cr
Expenses444 cr473 cr459 cr
Profit before tax122 cr-72 cr498 cr
Tax29 cr-2 cr102 cr
Net profit (owners' share)89 cr-70 cr393 cr
Net margin (owners' share, on revenue)18.1%-12.6%72.8%
EPS (₹)30.55-24.21135.01
YoY (latest quarter): total income -25.3% · net profit -26.7%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹4,894 cr
Shareholder equity
₹4,146 cr
parent shareholders
Total debt
₹235 cr
Cash
₹59 cr
Cash flow · H1 FY26
Operating
₹119 cr
Investing
₹137 cr
Financing
₹-194 cr
Peer comparison
Ferro & Silica Manganese · by market value
CompanyPriceMarket capP/E
Indian Metals & Ferro Alloys Limited₹1,274₹6,873 cr8.9
Maithan Alloys Limitedthis company₹1,027₹2,991 cr1.9
VISA Chrome Limited₹30₹441 cr
Shyam Century Ferrous Limited₹5₹110 cr7.8
Impex Ferro Tech Limited₹5₹48 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.65%
trailing 12 months
Dividend / share (TTM)
₹17
Last dividend
₹11
ex 22 May 2026
ActionDetailEx-date
Dividend₹11 / share22 May 2026
Dividend₹6 / share19 Sep 2025
Dividend₹7 / share6 Jun 2025
Dividend₹3 / share18 Feb 2025
Dividend₹6 / share20 Sep 2024
Dividend₹6 / share18 Sep 2023
Who owns it · 2026-06-30
No pledge
Promoter
75.0%
FII / Foreign
1.1%
DII / Domestic
0.0%
Retail / others
24.0%
Smart-money activity
Insider trades
BoughtSUBHAS CHANDRA AGARWALLA · Promoters12.33 L1 Aug 25
BoughtSHEELA DEVI AGARWALLA · Promoter Group12.33 L1 Aug 25
SoldPRAHLAD RAI AGARWALLA · Promoter Group24.67 L1 Aug 25
Bulk / block deals
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE3.04 L @ ₹1,078.2512 Jan 26
SoldNK SECURITIES RESEARCH PRIVATE LIMITED · NSE3.04 L @ ₹1,078.7512 Jan 26
BoughtMUSIGMA SECURITIES · NSE2.78 L @ ₹1,077.5912 Jan 26
Stake changes
BoughtSubhas Chandra Agarwalla · promoter→ 25.63% · 12.33 L1 Aug 25
BoughtSheela Devi Agarwalla · promoter→ 25.63% · 12.33 L1 Aug 25
BoughtMr. Subodh Agarwalla · promoter→ 0.17% · 25,00023 Jul 25
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 27 Sep 2025
See the official result
1
To receive, consider and adopt the Audited Standalone Financial Statement of the Company for the financial year ended on 31st March 2025 together with the Reports of the Board of Directors and Auditors thereon and the Audited Consolidated Financial Statement of the Company for the financial year ended on 31st March 2025 together with the Report of the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
1.86 L votes for, 29 against · 0% of mutual funds and other big investors said no
2
To approve the payment of Interim Dividend of Rs 3/- per equity share and Second Interim Dividend of Rs7/- per equity share for the financial year 2024-2025 and to declare a Final Dividend on Equity Shares of the Company for the financial year 2024-2025.
Backed by 100% of shareholders other than promotersneeded 50%
1.91 L votes for, 27 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Subhas Chandra Agarwalla (DIN: 00088384), who retires by rotation and being eligible, offers himself for re-appointment
Backed by 98% of shareholders other than promotersneeded 50%
1.87 L votes for, 3,802 against · 0% of mutual funds and other big investors said no
4
To ratify the remuneration of the Cost Auditor
Backed by 99% of shareholders other than promotersneeded 50%
1.89 L votes for, 2,348 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 12 named members
owning 75.0% between them · as of 2026-06-30
SHEELA DEVI AGARWALLA25.63%
SUBHAS CHANDRA AGARWALLA25.63%
SIDDHARTHA SHANKAR AGARWALLA16.80%
PRAHLAD RAI AGARWALLA2.38%
SARITA DEVI AGARWALLA2.29%
SONAM AGARWALLA1.27%
PRAHLAD RAI AGARWALLA HUF0.37%
SUBODH AGARWALLA0.17%
Business done with them
FY2025 · 8 of the group
The company paid ₹31 cr to companies in the promoter group last year — about 1.7% of its ₹1,806 cr revenue.
SUBHAS CHANDRA AGARWALLA
Paid them for services · Remuneration Paid,Dividend Paid,Issuance of securities
also owns 25.63% of the company
₹6 cr
company paid
SUDHANSHU AGARWALLA
Paid them for services · Dividend Paid,Security Deposit,Rent Paid
also owns 0.17% of the company
₹6 cr
company paid
SUBODH AGARWALLA
Paid them for services · Remuneration Paid,Dividend Paid,Issuance of securities
also owns 0.17% of the company
₹5 cr
company paid
SUBHAS CHANDRA AGARWALLA
Other payments to them · Remuneration Paid,Dividend Paid,Issuance of securities
also owns 25.63% of the company
₹5 cr
company paid
Sheela Devi Agarwalla
Other payments to them · Issuance of securities, Rent paid and Dividend paid
also owns 25.63% of the company
₹3 cr
company paid
Prahlad Rai Agarwalla
Other payments to them · Issuance of securities,Dividend Paid
also owns 2.38% of the company
₹3 cr
company paid
SUBODH AGARWALLA
Other payments to them · Remuneration Paid,Dividend Paid,Issuance of securities
also owns 0.17% of the company
₹3 cr
company paid
SUDHANSHU AGARWALLA
Other payments to them · Dividend Paid,Security Deposit,Rent Paid
also owns 0.17% of the company
₹89 L
company paid
Subhas Chandra Agarwalla HUF
Other payments to them · Dividend Paid
₹21 L
company paid
Sheela Devi Agarwalla
Paid them for services · Issuance of securities, Rent paid and Dividend paid
also owns 25.63% of the company
₹12 L
company paid
Mitu Agarwalla
Other payments to them · Issuance of securities and Dividend paid
also owns 0.09% of the company
₹1 L
company paid
Tripti Agarwalla
Other payments to them · Issuance of securities
also owns 0.09% of the company
₹1 L
company paid

The company also transacted with 10 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.