MANAV

Manav Infra Projects Limited

Listed company · ISIN INE104Y01012 · NSE ST · FV ₹10
Last price
₹37
-4.90%today
What this company does

Manav Infra Projects Limited is a listed company. It booked ₹42 cr of revenue in its latest year (FY26) and kept 9.7% of sales as profit.

62out of 100
Equitytale Health Score
Mixed

Healthier than 62% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,506–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
60

At close. Not part of the score.

Profitability & returns67

How much profit it earns on the money it employs

Balance sheet52

How much it owes, and whether earnings cover the interest

Cash quality34

Whether reported profit actually arrives as cash

Valuation70

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 69%
✓ No promoter shares pledged
Watch-outs
! Operating cash flow is negative

What if I invest in MANAV?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹37▼ -4.90%
latest close · 2026-11-02
1-year return
+84.3%
52-wk low ₹452-wk high ₹41
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio12.0Low
LowAverageHigh
EV / EBITDA9.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on capital33.6%Strong
WeakFairStrong
Net margin9.7%Decent
ThinDecentStrong
EBITDA margin13.3%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover6.1×Strong
RiskyOkayStrong ▸5×
Current ratio1.80Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹48 cr
Book value
₹-1
EPS
₹3.06
latest full year
Net debt
₹6 cr
owes more than its cash
Enterprise value
₹54 cr
EBITDA
₹6 cr
latest full year
EBIT
₹6 cr
latest full year
Operating margin
13.3%
Return on assets
16.8%
Earnings yield
8.30%
P/S
1.17
Sales / share
₹31.6
Tax rate
12.9%
Face value
₹10
Shares
1.3 cr
Working capital
₹6 cr
Current assets
₹14 cr
Current liabilities
₹8 cr
Delivery %
100.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-02.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹4–₹4, midpoint ₹4

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹42 cr
Other Income₹28.7 L
Total Income₹42 cr
Cost of Materials₹2 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹99.5 L
Finance Costs₹90.1 L
Other Expenses₹32 cr
Total Expenses₹37 cr
Profit before Tax₹5 cr
Tax Expense₹59.6 L
Net Profit₹4 cr
Net margin on total income9.6%
Where the money goes · FY26
% of total income
Materials + stock-in-trade₹2 cr4.8%
Employee benefit expense₹99.5 L2.4%
Finance costs₹90.1 L2.2%
Other expenses₹33 cr79.6%
Tax expense₹59.6 L1.4%
Profit for the period₹4 cr9.6%
Total income ₹42 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY23Q2 FY25
Revenue9 cr6 cr
Total income9 cr—
Expenses6 cr6 cr
Profit before tax2 cr23 L
Tax58.5 L1.9 L
Net profit (owners' share)2 cr21.1 L
Net margin (owners' share, on revenue)21.2%3.3%
EPS (₹)2.660.31
Balance sheet & cash flow · as of Mar 2026
Total assets
₹24 cr
Shareholder equity
₹-1 cr
parent shareholders
Total debt
₹6 cr
Cash
₹11.2 L
Cash flow · H1 FY25
Operating
₹-2 cr
Investing
₹-2 cr
Financing
₹4 cr
Who owns it · 2026-09-30
No pledge
Promoter
68.8%
Public
31.2%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 11 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Financial Statement of the Company for the financial year ended 31st March, 2026 together with the Report of the Auditors thereon
This filing does not break the votes down by shareholder group.
2
To Appoint Mr. Dinesh Shivnath Yadav (DIN-07843240), Director of the Company who retires by rotation and being eligible offers himself for re-appointment.
This filing does not break the votes down by shareholder group.
3
To approve the re-appointment of Mr. Mahendra Narayan Raju (DIN: 02533799) as the Chairman and Managing Director of the Company
Promoters had a personal stake in this
This filing does not break the votes down by shareholder group.
4
To approve the re-appointment of Mr. Dinesh Shivnath Yadav (DIN:07843240) as an Executive Director of the Company
This filing does not break the votes down by shareholder group.

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 68.8% between them · as of 2026-09-30
MAHENDRA NARAYAN RAJU57.42%
MAHALAKSHMI M RAJU5.71%
RAJAMMA NARAYAN GADHRAJU5.71%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.