MANDEEP

Mandeep Auto Industries Limited

Listed company · ISIN INE0R3T01013 · NSE SM · FV ₹10
Last price
₹18
+1.38%today
What this company does

Mandeep Auto Industries Limited is a listed company. It booked ₹37 cr of revenue in its latest year (FY26) and kept 3.1% of sales as profit.

60out of 100
Equitytale Health Score
Mixed

Healthier than 60% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,335–2,886 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
53

At close. Not part of the score.

Profitability & returns16

How much profit it earns on the money it employs

Balance sheet76

How much it owes, and whether earnings cover the interest

Cash quality72

Whether reported profit actually arrives as cash

Valuation71

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 67%
✓ No promoter shares pledged
✓ Virtually debt-free
Watch-outs
! Thin 3.1% net margin
! Low 3.9% return on equity
! Operating cash flow is negative

What if I invest in MANDEEP?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹18▲ +1.38%
latest close · 2026-10-01
52-wk low ₹1637 sessions so far52-wk high ₹21
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio16.6Average
LowAverageHigh
P/B ratio0.72Below book
Below bookModerateHigh
EV / EBITDA9.5Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.9%Weak
WeakFairStrong ▸15%
Return on capital4.0%Weak
WeakFairStrong
Net margin3.1%Thin
ThinDecentStrong
EBITDA margin4.6%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.06Comfortable
LowModerateHigh ▸1
Interest cover10.2×Strong
RiskyOkayStrong ▸5×
Current ratio5.67Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹21 cr
Book value
₹26
EPS
₹1.11
latest full year
Net debt
₹-5 cr
more cash than debt
Enterprise value
₹16 cr
EBITDA
₹2 cr
latest full year
EBIT
₹2 cr
latest full year
Operating margin
4.6%
Return on assets
2.4%
Earnings yield
6.03%
P/S
0.57
Sales / share
₹32.5
Tax rate
25.3%
Face value
₹10
Shares
1.1 cr
Working capital
₹28 cr
Current assets
₹34 cr
Current liabilities
₹6 cr
Delivery %
96.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹7–₹7, midpoint ₹7

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹37 cr
Other Income₹11.3 L
Total Income₹37 cr
Cost of Materials₹34 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-2 cr
Employee Benefit Expense₹89.7 L
Finance Costs₹16.7 L
Other Expenses₹2 cr
Total Expenses₹36 cr
Profit before Tax₹2 cr
Tax Expense₹38.9 L
Net Profit₹1 cr
Net margin on total income3.1%
Where the money goes · FY26
% of total income
Materials + stock-in-trade₹32 cr86.6%
Employee benefit expense₹89.7 L2.4%
Finance costs₹16.7 L0.4%
Other expenses₹2 cr6.4%
Tax expense₹38.9 L1.0%
Profit for the period₹1 cr3.1%
Total income ₹37 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue32 cr37 cr
Total income32 cr37 cr
Expenses31 cr36 cr
Profit before tax1 cr2 cr
Tax7.1 L38.9 L
Net profit (owners' share)1 cr1 cr
Net margin (owners' share, on revenue)4.4%3.1%
EPS (₹)1.441.11
YoY (latest year): total income +14.8% · net profit -18.4%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹49 cr
Shareholder equity
₹29 cr
parent shareholders
Total debt
₹2 cr
Cash
₹7 cr
Cash flow · H1 FY25
Operating
₹-6.13 L cr
Investing
₹-5.91 L cr
Financing
₹18.24 L cr
Who owns it · 2026-03-31
No pledge
Promoter
67.0%
FII / Foreign
—
DII / Domestic
3.4%
Retail / others
29.5%
Promoter stake up 3.5% over the last 4 quarters.
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 10 named members
owning 67.0% between them · as of 2026-03-31
GURPAL SINGH BEDI60.90%
NIDHI BEDI3.50%
RAJVEER SINGH BEDI2.63%
MANJEET KAUR BEDI0.01%
BHAGWAN DASSno shares
KAWALJIT KAURno shares
NEERU KAURno shares
RAJVIKA BEDIno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹13 cr raised in Jan 2026 by selling shares to selected investors

As of Mar 2026, the company says it has spent 14% of what it set aside, leaving ₹11 cr still to be spent.

Capital Expenditure for the Plant & Machinery
15%
₹1 cr of ₹10 cr
General Corporate Purpose
13%
₹42.2 L of ₹3 cr
₹25 cr raised in May 2024 by selling shares to the public

As of Mar 2026, the company says it has spent 100% of what it set aside, leaving ₹1.7 L still to be spent.

Expansion of the Existing Manufacturing Facility
100%
₹9 cr of ₹9 cr
Repayment/prepayme net of certain borrowings availed by our Company
100%
₹7 cr of ₹7 cr
Working Capital
100%
₹6 cr of ₹6 cr
General Corporate Purpose
100%
₹2 cr of ₹2 cr
Issue Related Expenses
100%
₹1 cr of ₹1 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.