NDGL

Naga Dhunseri Group Limited

Listed company · ISIN INE756C01015 · NSE EQ · FV ₹10
Last price
₹2,653
-0.57%today
What this company does

Naga Dhunseri Group Limited is a listed company. It booked ₹94 cr of revenue in its latest quarter (Q1 FY27) and kept 38.5% of sales as profit.

The Company is engaged in the business of holding investments in various entities within the group and investing funds into other relevant securities with the objective to earn reasonable return.
In the report:
73out of 100
Equitytale Health Score
Solid

Healthier than 73% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 1,561–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns68

How much profit it earns on the money it employs

Balance sheet56

How much it owes, and whether earnings cover the interest

Cash quality40

Whether reported profit actually arrives as cash

Growth & consistency91

Whether sales and profit have grown, and how steadily

Valuation99

What today's price implies, against our models or its peers · highest in its sector on what we could measure

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
A mixed picture
Strengths
Makes a profit
Strong 38% net margin
Profit up 7% vs last year
Promoters hold 74%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Sales down 21% vs last year

What if I invest in NDGL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹2,653 -0.57%
latest close · 2026-09-17
1-year return
+84.3%
52-wk low ₹1,11252-wk high ₹3,141
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio1.8Low
LowAverageHigh
P/B ratio0.21Below book
Below bookModerateHigh
EV / EBITDA4.0Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity11.2%Fair
WeakFairStrong ▸15%
Net margin38.5%Strong
ThinDecentStrong
EBITDA margin31.5%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.18Comfortable
LowModerateHigh ▸1
Interest cover4.7×Okay
RiskyOkayStrong ▸5×
More figures
Market cap
₹265 cr
Book value
₹12,936
EPS
₹363.58
latest quarter
Net debt
₹206 cr
owes more than its cash
Enterprise value
₹471 cr
EBITDA
₹119 cr
annualised
EBIT
₹99 cr
annualised
Operating margin
26.2%
Return on assets
8.0%
Earnings yield
54.81%
P/S
0.70
Sales / share
₹3,779.2
Tax rate
50.6%
Face value
₹10
Shares
0.1 cr
Working capital
Current assets
Current liabilities
Delivery %
85.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.
Models span ₹9,972₹9,972, midpoint ₹9,972

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹94 cr
Other Income₹96.1 L
Total Income₹95 cr
Cost of Materials₹1 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-47 cr
Employee Benefit Expense₹67 cr
Finance Costs₹5 cr
Depreciation & Amortisation₹5 cr
Other Expenses₹44 cr
Total Expenses₹76 cr
Profit before Tax₹20 cr
Tax Expense₹10 cr
Share of JV / Associates₹29 cr
Net Profit₹38 cr
Net margin on total income40.2%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹67 cr53.5%
Finance costs₹5 cr4.2%
Depreciation & amortisation₹5 cr4.0%
Tax expense₹10 cr7.9%
Profit for the period₹38 cr30.5%
Total income ₹95 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue138 cr38 cr94 cr
Total income140 cr73 cr95 cr
Expenses152 cr115 cr76 cr
Profit before tax-12 cr-37 cr20 cr
Tax-2 cr2 cr10 cr
Net profit (owners' share)-8 cr-27 cr36 cr
Net margin (owners' share, on revenue)-5.8%-71.3%38.5%
EPS (₹)-79.30-267.50363.58
YoY (latest quarter): total income -21.2% · net profit +7.3%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,825 cr
Shareholder equity
₹1,294 cr
parent shareholders
Total debt
₹250 cr
Cash
₹44 cr
Cash flow · H1 FY26
Operating
₹24 cr
Investing
₹7 cr
Financing
₹-34 cr
Corporate actions
Dividend yield
0.09%
trailing 12 months
Dividend / share (TTM)
₹2.5
Last dividend
₹2.5
ex 13 Aug 2026
ActionDetailEx-date
Dividend₹2.5 / share13 Aug 2026
Dividend₹2.5 / share7 Aug 2025
Dividend₹2.5 / share16 Aug 2024
Dividend₹2.5 / share15 Sep 2023
Dividend₹2.5 / share22 Aug 2022
Dividend₹2.5 / share8 Sep 2021
Who owns it · 2026-06-30
No pledge
Promoter
73.6%
FII / Foreign
DII / Domestic
0.4%
Retail / others
26.0%
Smart-money activity
Insider trades
SoldGobind Ram Goenka · Director650 · ₹11.6 L25 Sep 23
Bulk / block deals
SoldSTEEPHEN CHAKKALAKKAL KUNJUVAREED · NSE5,089 @ ₹2,201.7512 May 23
BoughtSWAY FINANCIAL SERVICES · NSE5,447 @ ₹1,238.9523 Mar 18
SoldRAMESHBHAI CHINUBHAI SHAH · NSE5,447 @ ₹1,238.9523 Mar 18
What shareholders were asked to approve
3 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 20 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Standalone Consolidated Financial Statemnets of the Company for the Financial Year 2025-2026 together with the Reports of the Board of Directors and Auditors thereon
⚑ Passed only because promoters voted yes
Backed by 39% of shareholders other than promotersneeded 50%
1,445 votes for, 2,262 against
2
To declare Dividend on the Equity Shares of the Company of Rs 2.50 per Equity Share for the Financial Year ended 31st March 2026
⚑ Passed only because promoters voted yes
Backed by 39% of shareholders other than promotersneeded 50%
1,445 votes for, 2,262 against
3
To appoint a Director in place of Mrs. Aruna Dhanuka (DIN 00005677) who retires by rotation, and being eligible, offers herself for re appointment
⚑ Passed only because promoters voted yesPromoters had a personal stake in this
Backed by 39% of shareholders other than promotersneeded 50%
1,445 votes for, 2,262 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 45 named members
owning 73.6% between them · as of 2026-06-30
MINT INVESTMENTS LIMITED33.22%
CHANDRA KUMAR DHANUKA AS PARTNER OF SEW BHAGWAN & SONS16.11%
ARUNA DHANUKA7.87%
CHANDRA KUMAR DHANUKA4.84%
CHANDRA KUMAR DHANUKA AS TRUSTEE OF SHREE SHALIGRAM TRUST4.32%
CHANDRA KUMAR DHANUKA AS TRUSTEE OF KRISHNA KALINDI TRUST3.03%
CHANDRA KUMAR DHANUKA AS TRUSTEE OF RAM JANAKI TRUST3.03%
MADHUTING TEA PRIVATE LIMITED0.55%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.