NIRMAN

Nirman Agri Genetics Limited

Listed company · ISIN INE0OK701014 · NSE SM · FV ₹10
Last price
₹25
+3.75%today
What this company does

Nirman Agri Genetics Limited is a listed company. It booked ₹197 cr of revenue in its latest year (FY26) and kept 9.0% of sales as profit.

71out of 100
Equitytale Health Score
Solid

Healthier than 71% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,387–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
44

At close. Not part of the score.

Profitability & returns59

How much profit it earns on the money it employs

Balance sheet94

How much it owes, and whether earnings cover the interest

Cash quality14

Whether reported profit actually arrives as cash

Valuation99

What today's price implies, against our models or its peers · highest in its sector on what we could measure

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Looks broadly healthy
Strengths
✓ Makes a profit
✓ Promoters hold 44%
✓ No promoter shares pledged
✓ Virtually debt-free
Watch-outs
None flagged from our data

What if I invest in NIRMAN?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹25▲ +3.75%
latest close · 2026-11-04
52-wk low ₹2274 sessions so far52-wk high ₹44
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio1.1Low
LowAverageHigh
P/B ratio0.17Below book
Below bookModerateHigh
EV / EBITDA1.1Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity14.7%Fair
WeakFairStrong ▸15%
Return on capital14.2%Fair
WeakFairStrong
Net margin9.0%Decent
ThinDecentStrong
EBITDA margin9.2%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Current ratio65.06Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹20 cr
Book value
₹149
EPS
₹21.98
latest full year
Net debt
₹-72 L
more cash than debt
Enterprise value
₹19 cr
EBITDA
₹18 cr
latest full year
EBIT
₹18 cr
latest full year
Operating margin
9.2%
Return on assets
13.6%
Earnings yield
88.27%
P/S
0.10
Sales / share
₹245.4
Tax rate
3.0%
Face value
₹10
Shares
0.8 cr
Working capital
₹116 cr
Current assets
₹118 cr
Current liabilities
₹2 cr
Delivery %
77.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The models value it far above the market price — almost always a data quirk or a value trap, so we won't call it a bargain.
Models span ₹157–₹272, midpoint ₹235

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹197 cr
Other Income₹0 cr
Total Income₹197 cr
Cost of Materials₹175 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹99.2 L
Finance Costs₹0 cr
Other Expenses₹2 cr
Total Expenses₹178 cr
Profit before Tax₹18 cr
Tax Expense₹54.8 L
Net Profit₹18 cr
Net margin on total income9.0%
Where the money goes · FY26
% of total income
Materials + stock-in-trade₹175 cr89.1%
Employee benefit expense₹99.2 L0.5%
Other expenses₹2 cr1.1%
Tax expense₹54.8 L0.3%
Profit for the period₹18 cr9.0%
Total income ₹197 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue237 cr197 cr
Total income237 cr197 cr
Expenses211 cr178 cr
Profit before tax26 cr18 cr
Tax78.8 L54.8 L
Net profit (owners' share)25 cr18 cr
Net margin (owners' share, on revenue)10.7%9.0%
EPS (₹)31.5721.98
YoY (latest year): total income -17.0% · net profit -30.4%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹129 cr
Shareholder equity
₹120 cr
parent shareholders
Total debt
₹22.5 L
Cash
₹94.5 L
Who owns it · 2026-09-30
No pledge
Promoter
44.3%
FII / Foreign
0.0%
DII / Domestic
—
Retail / others
55.6%
Promoter stake down 13.5% over the last 5 quarters.
Smart-money activity
Bulk / block deals
SoldYASH DASHARATH GOTARANE · NSE45,300 @ ₹27.4529 Oct 26
BoughtYASH DASHARATH GOTARANE · NSE45,300 @ ₹27.2829 Oct 26
SoldYASH DASHARATH GOTARANE · NSE47,700 @ ₹32.8212 Aug 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2026
See the official result
1
To consider and adopt the Annual Audited Financial Statements of the Company for the financial year ended March 31, 2026 including the Balance Sheet as on March 31, 2026, the statement of Profit and Loss and the Cash Flow Statement for the financial year ended on that date and the reports of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
36.07 L votes for, 72 against
2
To appoint Mr. Sagar Nandaram Chavan (DIN: 11278469) as a Non-Executive Director of the Company, who retires by rotation and being eligible offers himself for re-appointment:
Backed by 100% of shareholders other than promotersneeded 50%
36.07 L votes for, 672 against
3
To approve appointment of Secretarial Auditors of the Company;
Backed by 100% of shareholders other than promotersneeded 50%
36.07 L votes for, 672 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 5 named members
owning 44.3% between them · as of 2026-09-30
PRANAV KAILAS BAGAL44.33%
BAGAL AVINASH BHIMRAOno shares
KAILASH BHIMRAO BAGALno shares
RAJASHRI AVINASH BAGALno shares
TUSHAR AVINASH BAGALno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.