NORBTEAEXPFast Moving Consumer Goods

Norben Tea & Exports Limited

Tea & Coffee · ISIN INE369C01017 · BSE 519528 · NSE EQ · FV ₹10
Last price
₹53
-1.63%today
What this company does

Norben Tea & Exports Limited operates in Tea & Coffee, part of the Fast Moving Consumer Goods sector. It booked ₹3 cr of revenue in its latest quarter (Q2 FY27) and kept 27.2% of sales as profit.

In the report:
51out of 100
Equitytale Health Score
Mixed

Healthier than 51% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 103–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns71

How much profit it earns on the money it employs

Balance sheet35

How much it owes, and whether earnings cover the interest

Cash quality52

Whether reported profit actually arrives as cash

Growth & consistency25

Whether sales and profit have grown, and how steadily

Valuation39

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Looks broadly healthyPriced in line with peers ↓
Strengths
✓ Makes a profit
✓ Strong 27% net margin
✓ Sales up 14% vs last year
✓ Profit up 565% vs last year
✓ No promoter shares pledged
✓ Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in NORBTEAEXP?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹53▼ -1.63%
latest close · 2026-11-04
1-year return
+680.7%
52-wk low ₹552-wk high ₹73
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio27.7Average
LowAverageHigh
P/B ratio4.15High
Below bookModerateHigh
EV / EBITDA18.8High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity15.0%Fair
WeakFairStrong ▸15%
Return on capital16.7%Strong
WeakFairStrong
Net margin27.2%Strong
ThinDecentStrong
EBITDA margin44.6%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.48Comfortable
LowModerateHigh ▸1
Interest cover3.3×Okay
RiskyOkayStrong ▸5×
Current ratio0.92Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹83 cr
Book value
₹13
EPS
₹0.48
latest quarter
Net debt
₹9 cr
owes more than its cash
Enterprise value
₹92 cr
EBITDA
₹5 cr
annualised
EBIT
₹4 cr
annualised
Operating margin
39.3%
Return on assets
9.0%
Earnings yield
3.62%
P/S
7.54
Sales / share
₹7.0
Tax rate
0.0%
Face value
₹10
Shares
1.6 cr
Working capital
₹-60.4 L
Current assets
₹7 cr
Current liabilities
₹7 cr
Delivery %
71.7%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹3 cr
Other Income₹4.5 L
Total Income₹3 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-78.7 L
Employee Benefit Expense₹1 cr
Finance Costs₹32.9 L
Depreciation & Amortisation₹14.5 L
Other Expenses₹87 L
Total Expenses₹2 cr
Profit before Tax₹74.5 L
Tax Expense₹0 cr
Net Profit₹74.5 L
Net margin on total income26.8%
Where the money goes · Q2 FY27
% of total income
Employee benefit expense₹1 cr53.2%
Finance costs₹32.9 L11.8%
Depreciation & amortisation₹14.5 L5.2%
Other expenses₹8.3 L3.0%
Profit for the period₹74.5 L26.8%
Total income ₹3 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue1 cr1 cr3 cr
Total income1 cr1 cr3 cr
Expenses2 cr97.3 L2 cr
Profit before tax-65.2 L32.3 L74.5 L
Tax13.5 L0 cr0 cr
Net profit (owners' share)-78.7 L32.3 L74.5 L
Net margin (owners' share, on revenue)-55.1%25.0%27.2%
EPS (₹)-0.510.210.48
YoY (latest quarter): total income +16.3% · net profit +565.2%
Balance sheet & cash flow · as of Sep 2026
Low debt
Total assets
₹33 cr
Shareholder equity
₹20 cr
parent shareholders
Total debt
₹10 cr
Cash
₹29.7 L
Cash flow · H1 FY27
Operating
₹53.8 L
Investing
₹-61.5 L
Financing
₹18.8 L
Peer comparison
Tea & Coffee · by market value
CompanyPriceMarket capP/E
TATA CONSUMER PRODUCTS LIMITED₹1,073₹1.06 L cr56.5
CCL Products (India) Limited₹942₹12,574 cr24.1
Vintage Coffee And Beverages Limited₹153₹2,235 cr26.8
Mcleod Russel India Limited₹44₹458 cr—
Jayshree Tea & Industries Limited₹80₹230 cr—
Gillanders Arbuthnot & Company Limited₹100₹213 cr21.2
Rossell India Limited₹48₹181 cr18.8
Dhunseri Tea & Industries Limited₹147₹155 cr8.6
Ganges Securities Limited₹118₹118 cr24.2
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-09-30
No pledge
Promoter
38.9%
FII / Foreign
0.1%
DII / Domestic
0.1%
Retail / others
60.9%
Promoter stake down 12.5% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtJYOTI DEVI DAGA · Immediate relative1.40 L · ₹10.4 L19 Feb 18
Bulk / block deals
BoughtJYOTI DEVI DAGA · NSE1.40 L @ ₹7.419 Feb 18
SoldCREDWYN HOLDINGS INDIA PVT LTD · NSE1.70 L @ ₹7.419 Feb 18
SoldSRI KRISHAN JI · NSE68,300 @ ₹55 Dec 13
Stake changes
BoughtNitu sharma→ 5.53% · 2.58 L25 Jul 25
BoughtKailash Dhanuka HUF→ 5.81% · 4.00 L24 Jul 25
BoughtMrs. Shanti Devi Daga · promoter→ 5.00% · 1,0268 Jun 18
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 5 Jul 2025
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Company for the financial year ended March 31, 2025, together with the Reports of the Board of Directors and the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
3.71 L votes for, 179 against
2
To appoint Mr. Balkrishan Agarwal (DIN: 08599472), who retires by rotation and being eligible, offers himself for re-appointment as a Director.
Backed by 100% of shareholders other than promotersneeded 50%
3.71 L votes for, 179 against
3
To re-appoint Mr. Deepak Tiwari (DIN: 08839075), as an Independent Director of the Company, not liable to retire by rotation, for a 2nd term of 5 consecutive years commencing from the conclusion of this Annual General Meeting till the Annual General Meeting for the Financial Year ended 31st March, 2030.
Backed by 100% of shareholders other than promotersneeded 75%
3.71 L votes for, 179 against
4
Appointment of Mrs. Rashmi Sharma (DIN: 11121866), as an Independent Director of the Company, not liable to retire by rotation for a 1st term of 5 consecutive years commmecning from the conclusion of this Annual General Meeting till the Conclusion of Annual General Meeting for the Financial year ended 31st March, 2030.
Backed by 100% of shareholders other than promotersneeded 75%
3.71 L votes for, 179 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 38.9% between them · as of 2026-09-30
TONGANI TEA COMPANY LIMITED14.54%
MANGALAM PRODUCTS PRIVATE LIMITED7.76%
SHANTI DEVI DAGA4.31%
DIVISHA DAGA3.78%
JOTHI DAGA3.71%
PALLAVI DAGA3.14%
MANOJ KUMAR DAGA0.78%
ANJUM INVESTMENTS PRIVATE LIMITED0.57%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.