NORBTEAEXPFast Moving Consumer Goods

Norben Tea & Exports Limited

Tea & Coffee · ISIN INE369C01017 · BSE 519528 · NSE EQ · FV ₹10
Last price
₹65
+0.26%today
What this company does

Norben Tea & Exports Limited operates in Tea & Coffee, part of the Fast Moving Consumer Goods sector. It booked ₹1 cr of revenue in its latest quarter (Q1 FY27) and kept 25.0% of sales as profit.

In the report:
41out of 100
Equitytale Health Score
Strained

Healthier than 41% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 103–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
45

At close. Not part of the score.

Profitability & returns46

How much profit it earns on the money it employs

Balance sheet35

How much it owes, and whether earnings cover the interest

Cash quality52

Whether reported profit actually arrives as cash

Growth & consistency25

Whether sales and profit have grown, and how steadily

Valuation16

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 25% net margin
Profit up 13% vs last year
No promoter shares pledged
Watch-outs
! Low 6.9% return on equity
! Operating cash flow is negative

What if I invest in NORBTEAEXP?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹65 +0.26%
latest close · 2026-09-17
1-year return
+873.4%
52-wk low ₹552-wk high ₹73
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio77.1High
LowAverageHigh
P/B ratio5.35High
Below bookModerateHigh
EV / EBITDA40.9High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity6.9%Weak
WeakFairStrong ▸15%
Return on capital8.6%Fair
WeakFairStrong
Net margin25.0%Strong
ThinDecentStrong
EBITDA margin51.8%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.47Comfortable
LowModerateHigh ▸1
Interest cover2.6×Okay
RiskyOkayStrong ▸5×
Current ratio0.71Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹101 cr
Book value
₹12
EPS
₹0.21
latest quarter
Net debt
₹9 cr
owes more than its cash
Enterprise value
₹109 cr
EBITDA
₹3 cr
annualised
EBIT
₹2 cr
annualised
Operating margin
40.5%
Return on assets
4.2%
Earnings yield
1.30%
P/S
19.49
Sales / share
₹3.3
Tax rate
0.0%
Face value
₹10
Shares
1.6 cr
Working capital
₹-2 cr
Current assets
₹4 cr
Current liabilities
₹6 cr
Delivery %
77.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹1 cr
Other Income₹0.53 L
Total Income₹1 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-82.6 L
Employee Benefit Expense₹99 L
Finance Costs₹20 L
Depreciation & Amortisation₹14.5 L
Other Expenses₹46.4 L
Total Expenses₹97.3 L
Profit before Tax₹32.3 L
Tax Expense₹0 cr
Net Profit₹32.3 L
Net margin on total income24.9%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹99 L59.7%
Finance costs₹20 L12.1%
Depreciation & amortisation₹14.5 L8.7%
Profit for the period₹32.3 L19.5%
Total income ₹1 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue3 cr1 cr1 cr
Total income3 cr1 cr1 cr
Expenses3 cr2 cr97.3 L
Profit before tax9.5 L-65.2 L32.3 L
Tax0 cr13.5 L0 cr
Net profit (owners' share)9.5 L-78.7 L32.3 L
Net margin (owners' share, on revenue)3.1%-55.1%25.0%
EPS (₹)0.06-0.510.21
YoY (latest quarter): total income +4.0% · net profit +13.3%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹30 cr
Shareholder equity
₹19 cr
parent shareholders
Total debt
₹9 cr
Cash
₹18.6 L
Cash flow · H1 FY26
Operating
₹-1 cr
Investing
₹-1 cr
Financing
₹2 cr
Peer comparison
Tea & Coffee · by market value
CompanyPriceMarket capP/E
TATA CONSUMER PRODUCTS LIMITED₹1,014₹1.00 L cr58.8
CCL Products (India) Limited₹1,062₹14,185 cr30.3
Vintage Coffee And Beverages Limited₹176₹2,564 cr30.8
Mcleod Russel India Limited₹42₹441 cr
Jayshree Tea & Industries Limited₹90₹259 cr
Gillanders Arbuthnot & Company Limited₹104₹222 cr22.0
Rossell India Limited₹54₹205 cr21.2
Dhunseri Tea & Industries Limited₹139₹146 cr8.1
Ganges Securities Limited₹113₹113 cr23.2
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
38.9%
FII / Foreign
0.1%
DII / Domestic
0.1%
Retail / others
60.9%
Promoter stake down 12.5% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtJYOTI DEVI DAGA · Immediate relative1.40 L · ₹10.4 L19 Feb 18
Bulk / block deals
BoughtJYOTI DEVI DAGA · NSE1.40 L @ ₹7.419 Feb 18
SoldCREDWYN HOLDINGS INDIA PVT LTD · NSE1.70 L @ ₹7.419 Feb 18
SoldSRI KRISHAN JI · NSE68,300 @ ₹55 Dec 13
Stake changes
BoughtNitu sharma→ 5.53% · 2.58 L25 Jul 25
BoughtKailash Dhanuka HUF→ 5.81% · 4.00 L24 Jul 25
BoughtMrs. Shanti Devi Daga · promoter→ 5.00% · 1,0268 Jun 18
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 5 Jul 2025
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Company for the financial year ended March 31, 2025, together with the Reports of the Board of Directors and the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
3.71 L votes for, 179 against
2
To appoint Mr. Balkrishan Agarwal (DIN: 08599472), who retires by rotation and being eligible, offers himself for re-appointment as a Director.
Backed by 100% of shareholders other than promotersneeded 50%
3.71 L votes for, 179 against
3
To re-appoint Mr. Deepak Tiwari (DIN: 08839075), as an Independent Director of the Company, not liable to retire by rotation, for a 2nd term of 5 consecutive years commencing from the conclusion of this Annual General Meeting till the Annual General Meeting for the Financial Year ended 31st March, 2030.
Backed by 100% of shareholders other than promotersneeded 75%
3.71 L votes for, 179 against
4
Appointment of Mrs. Rashmi Sharma (DIN: 11121866), as an Independent Director of the Company, not liable to retire by rotation for a 1st term of 5 consecutive years commmecning from the conclusion of this Annual General Meeting till the Conclusion of Annual General Meeting for the Financial year ended 31st March, 2030.
Backed by 100% of shareholders other than promotersneeded 75%
3.71 L votes for, 179 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 38.9% between them · as of 2026-06-30
TONGANI TEA COMPANY LIMITED14.54%
Mangalam Products Pvt. Ltd.7.76%
SHANTI DEVI DAGA4.31%
DIVISHA DAGA3.78%
JYOTI DEVI DAGA3.71%
PALLAVI DAGA3.14%
MANOJ KUMAR DAGA0.78%
Anjum Investments Pvt. Ltd.0.57%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.