ONDOOR

On Door Concepts Limited

Listed company · ISIN INE00ER01015 · NSE SM · FV ₹10
Last price
₹262
+0.08%today
What this company does

On Door Concepts Limited is a listed company. It booked ₹320 cr of revenue in its latest year (FY26) and kept 3.4% of sales as profit.

56out of 100
Equitytale Health Score
Mixed

Healthier than 56% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,334–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
44

At close. Not part of the score.

Profitability & returns36

How much profit it earns on the money it employs

Balance sheet71

How much it owes, and whether earnings cover the interest

Cash quality37

Whether reported profit actually arrives as cash

Valuation69

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ No promoter shares pledged
✓ Virtually debt-free
✓ Turns profit into real cash
Watch-outs
! Thin 3.4% net margin

What if I invest in ONDOOR?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹262▲ +0.08%
latest close · 2026-10-01
52-wk low ₹21052 sessions so far52-wk high ₹340
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio13.7Low
LowAverageHigh
P/B ratio1.41Moderate
Below bookModerateHigh
EV / EBITDA13.4Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity10.3%Fair
WeakFairStrong ▸15%
Return on capital10.4%Fair
WeakFairStrong
Net margin3.4%Thin
ThinDecentStrong
EBITDA margin3.6%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.10Comfortable
LowModerateHigh ▸1
Interest cover11.0×Strong
RiskyOkayStrong ▸5×
Current ratio3.13Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹148 cr
Book value
₹186
EPS
₹19.08
latest full year
Net debt
₹9 cr
owes more than its cash
Enterprise value
₹157 cr
EBITDA
₹12 cr
latest full year
EBIT
₹12 cr
latest full year
Operating margin
3.6%
Return on assets
7.7%
Earnings yield
7.28%
P/S
0.46
Sales / share
₹567.3
Tax rate
-1.3%
Face value
₹10
Shares
0.6 cr
Working capital
₹59 cr
Current assets
₹87 cr
Current liabilities
₹28 cr
Delivery %
73.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹98–₹98, midpoint ₹98

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹320 cr
Other Income₹30.9 L
Total Income₹321 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹292 cr
Inventory Change (±)₹-7 cr
Employee Benefit Expense₹6 cr
Finance Costs₹1 cr
Other Expenses₹15 cr
Total Expenses₹310 cr
Profit before Tax₹11 cr
Tax Expense₹-13.9 L
Net Profit₹11 cr
Net margin on total income3.4%
Where the money goes · FY26
% of total income
Materials + stock-in-trade₹285 cr88.8%
Employee benefit expense₹6 cr1.8%
Finance costs₹1 cr0.3%
Other expenses₹19 cr5.8%
Profit for the period₹11 cr3.4%
Total income ₹321 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue273 cr320 cr
Total income273 cr321 cr
Expenses265 cr310 cr
Profit before tax8 cr11 cr
Tax-17.1 L-13.9 L
Net profit (owners' share)8 cr11 cr
Net margin (owners' share, on revenue)2.8%3.4%
EPS (₹)10.7219.08
YoY (latest year): total income +17.5% · net profit +38.5%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹140 cr
Shareholder equity
₹105 cr
parent shareholders
Total debt
₹10 cr
Cash
₹1 cr
Cash flow · H1 FY25
Operating
₹20.3 L
Investing
₹-2 cr
Financing
₹-4.8 L
Who owns it · 2026-06-22
No pledge
Promoter
28.7%
FII / Foreign
14.1%
DII / Domestic
9.3%
Retail / others
47.9%
Promoter stake down 8.6% over the last 4 quarters.
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 29 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Financial Statements including the Balance Sheet, Statement of Profit and Loss and Cash Flow Statement of the Company for the Financial Year ended March 31, 2026 together with the reports of the Board of Directors and auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
38,500 votes for, 0 against
2
To appoint a director in place of Mr. Narendra Singh Bapna (DIN: 03201953), director who is liable to retire by rotation and being eligible, offers himself for re-appointment by rotation.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
38,500 votes for, 0 against
3
Approval of Material Related Party transactions with NSB BPO Solutions Limited for FY 2026-27
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
38,500 votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 8 named members
owning 28.7% between them · as of 2026-06-22
NSB BPO SOLUTIONS LIMITED24.62%
SWATI BAPNA3.54%
NARENDRA SINGH BAPNA0.18%
DIVYA DAGA0.11%
NEHA BAPNA0.11%
VAISHALI INGLE0.07%
ADITYA SINGH BAPNA0.03%
PRAMOD RAMDAS INGLE0.01%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.