PKTEA

The Peria Karamalai Tea & Produce Company Limited

Listed company · ISIN INE431F01018 · NSE EQ · FV ₹10
Last price
₹921
-1.68%today
What this company does

The Peria Karamalai Tea & Produce Company Limited is a listed company. It booked ₹12 cr of revenue in its latest quarter (Q4 FY24) and kept 31.8% of sales as profit.

In the report:
52out of 100
Equitytale Health Score
Mixed

Healthier than 52% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 1,201–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
55

At close. Not part of the score.

Profitability & returns50

How much profit it earns on the money it employs

Balance sheet62

How much it owes, and whether earnings cover the interest

Cash quality33

Whether reported profit actually arrives as cash

Growth & consistency24

Whether sales and profit have grown, and how steadily

Valuation59

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
A mixed picture
Strengths
Makes a profit
Strong 32% net margin
Promoters hold 66%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Low 7.7% return on equity

What if I invest in PKTEA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹921 -1.68%
latest close · 2026-09-17
1-year return
+168.1%
52-wk low ₹20552-wk high ₹1,169
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio19.4Average
LowAverageHigh
P/B ratio1.49Moderate
Below bookModerateHigh
EV / EBITDA12.6Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity7.7%Weak
WeakFairStrong ▸15%
Return on capital10.2%Fair
WeakFairStrong
Net margin31.8%Strong
ThinDecentStrong
EBITDA margin50.0%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.11Comfortable
LowModerateHigh ▸1
Interest cover9.0×Strong
RiskyOkayStrong ▸5×
Current ratio1.46Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹285 cr
Book value
₹617
EPS
₹11.90
latest quarter
Net debt
₹8 cr
owes more than its cash
Enterprise value
₹293 cr
EBITDA
₹23 cr
annualised
EBIT
₹21 cr
annualised
Operating margin
44.5%
Return on assets
6.5%
Earnings yield
5.17%
P/S
6.15
Sales / share
₹149.8
Tax rate
19.6%
Face value
₹0
Shares
0.3 cr
Working capital
₹12 cr
Current assets
₹37 cr
Current liabilities
₹26 cr
Delivery %
56.7%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹138₹138, midpoint ₹138

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q4 FY24 (consolidated)
Revenue from Operations₹12 cr
Other Income₹5 cr
Total Income₹17 cr
Cost of Materials₹47.3 L
Purchases of Stock-in-Trade₹40.8 L
Inventory Change (±)₹-99 L
Employee Benefit Expense₹7 cr
Finance Costs₹57.4 L
Depreciation & Amortisation₹64.5 L
Other Expenses₹4 cr
Total Expenses₹12 cr
Profit before Tax₹5 cr
Tax Expense₹90.1 L
Net Profit₹4 cr
Net margin on total income21.9%
Where the money goes · Q4 FY24
% of total income
Employee benefit expense₹7 cr43.3%
Finance costs₹57.4 L3.4%
Depreciation & amortisation₹64.5 L3.8%
Other expenses₹4 cr22.1%
Tax expense₹90.1 L5.4%
Profit for the period₹4 cr21.9%
Total income ₹17 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ2 FY24Q3 FY24Q4 FY24
Revenue13 cr18 cr12 cr
Total income14 cr18 cr17 cr
Expenses15 cr17 cr12 cr
Profit before tax-1 cr90.7 L5 cr
Tax-21.1 L8.7 L90.1 L
Net profit (owners' share)-1 cr88.1 L4 cr
Net margin (owners' share, on revenue)-8.6%5.0%31.8%
EPS (₹)-3.652.6511.90
YoY (latest quarter): total income +39.9% · net profit
Balance sheet & cash flow · as of Mar 2024
Low debt
Total assets
₹228 cr
Shareholder equity
₹191 cr
parent shareholders
Total debt
₹21 cr
Cash
₹14 cr
Cash flow · FY24
Operating
₹1 cr
Investing
₹5 cr
Financing
₹-5 cr
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹1
ex 12 Sep 2025
ActionDetailEx-date
Dividend₹1 / share12 Sep 2025
Dividend₹1 / share19 Sep 2024
Dividend₹0.5 / share18 Sep 2023
Dividend₹1 / share15 Sep 2022
Dividend₹1.5 / share16 Sep 2021
Dividend₹0.5 / share18 Sep 2020
Who owns it · 2026-06-30
No pledge
Promoter
66.3%
FII / Foreign
0.0%
DII / Domestic
3.4%
Retail / others
30.3%
Promoter stake up 4.6% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtKIRAN VYAPAR LIMITED · Promoter Group6,547 · ₹51.7 L21 Aug 26
BoughtKIRAN VYAPAR LIMITED · Promoter Group1,443 · ₹10.7 L20 Aug 26
BoughtKIRAN VYAPAR LIMITED · Promoter Group10,556 · ₹77.0 L19 Aug 26
Bulk / block deals
BoughtPLACID LIMITED · NSE30,388 @ ₹30519 Aug 22
SoldLIFE INSURANCE CORPORATION OF INDIA · NSE30,000 @ ₹30519 Aug 22
BoughtPLACID LIMITED · NSE18,500 @ ₹202.4618 Sep 20
Stake changes
BoughtMaharaja Shree Umaid Mills Limited, · promoter→ 43.34% · 12.21 L25 Apr 26
BoughtPlacid LTd · promoter→ 39.04% · 5,40313 Feb 26
BoughtPlacid Ltd · promoter→ 37.03% · 4,83617 Feb 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 22 Mar 2026
See the official result
1
APPROVAL FOR MATERIAL RELATED PARTY TRANSACTIONS
Promoters had a personal stake in this
Backed by 93% of shareholders other than promotersneeded 50%
58,230 votes for, 4,711 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 11 named members
owning 66.3% between them · as of 2026-06-30
Placid Limited39.43%
Kiran Vyapar Limited15.19%
Maharaja Shree Umaid Mills Limited3.92%
Lakshmi Niwas Bangur (Huf)1.98%
Shree Krishna Agency Ltd1.73%
Alka Devi Bangur1.22%
Mugneeram Ramcoowar Bangur Charitable And Religious Company1.11%
Lakshmi Niwas Bangur0.82%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.