RCDL

Rajgor Castor Derivatives Limited

Listed company · ISIN INE0BZQ01011 · NSE SM · FV ₹10
Last price
₹17
-4.76%today
What this company does

Rajgor Castor Derivatives Limited is a listed company. It booked ₹872 cr of revenue in its latest year (FY26) and kept 1.4% of sales as profit.

58out of 100
Equitytale Health Score
Mixed

Healthier than 58% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 609–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
52

At close. Not part of the score.

Profitability & returns68

How much profit it earns on the money it employs

Balance sheet28

How much it owes, and whether earnings cover the interest

Cash quality16

Whether reported profit actually arrives as cash

Valuation97

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Promoters hold 60%
✓ No promoter shares pledged
✓ Turns profit into real cash
Watch-outs
! Thin 1.4% net margin

What if I invest in RCDL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹17▼ -4.76%
latest close · 2026-10-01
52-wk low ₹1351 sessions so far52-wk high ₹35
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio3.2Low
LowAverageHigh
P/B ratio0.43Below book
Below bookModerateHigh
EV / EBITDA4.4Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity13.2%Fair
WeakFairStrong ▸15%
Return on capital25.5%Strong
WeakFairStrong
Net margin1.4%Thin
ThinDecentStrong
EBITDA margin3.0%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.79Moderate
LowModerateHigh ▸1
Interest cover3.2×Okay
RiskyOkayStrong ▸5×
Current ratio1.41Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹41 cr
Book value
₹40
EPS
₹5.28
latest full year
Net debt
₹74 cr
owes more than its cash
Enterprise value
₹114 cr
EBITDA
₹26 cr
latest full year
EBIT
₹25 cr
latest full year
Operating margin
2.8%
Return on assets
4.6%
Earnings yield
31.06%
P/S
0.05
Sales / share
₹364.7
Tax rate
25.6%
Face value
₹10
Shares
2.4 cr
Working capital
₹75 cr
Current assets
₹255 cr
Current liabilities
₹180 cr
Delivery %
84.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Looks underpricedMedium confidence
Median of 3 models ₹32 vs market price ₹17 — price is 47% below it
Safety cushion+47.0%(target ≥ +20%)
Models span ₹27–₹58, midpoint ₹32
Model ₹32
Price ₹17
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹872 cr
Other Income₹3 cr
Total Income₹875 cr
Cost of Materials₹357 cr
Purchases of Stock-in-Trade₹490 cr
Inventory Change (±)₹-9 cr
Employee Benefit Expense₹2 cr
Finance Costs₹8 cr
Depreciation & Amortisation₹2 cr
Other Expenses₹8 cr
Total Expenses₹858 cr
Profit before Tax₹17 cr
Tax Expense₹4 cr
Net Profit₹13 cr
Net margin on total income1.4%
Where the money goes · FY26
% of total income
Materials + stock-in-trade₹838 cr95.8%
Employee benefit expense₹2 cr0.2%
Finance costs₹8 cr0.9%
Depreciation & amortisation₹2 cr0.2%
Other expenses₹8 cr1.0%
Tax expense₹4 cr0.5%
Profit for the period₹13 cr1.4%
Total income ₹875 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue625 cr872 cr
Total income627 cr875 cr
Expenses613 cr858 cr
Profit before tax14 cr17 cr
Tax5 cr4 cr
Net profit (owners' share)9 cr13 cr
Net margin (owners' share, on revenue)1.4%1.4%
EPS (₹)3.775.28
YoY (latest year): total income +39.5% · net profit +40.2%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹277 cr
Shareholder equity
₹95 cr
parent shareholders
Total debt
₹76 cr
Cash
₹2 cr
Cash flow · H1 FY25
Operating
₹59.6 L
Investing
₹-8 cr
Financing
₹8 cr
Corporate actions
Dividend yield
0.59%
trailing 12 months
Dividend / share (TTM)
₹0.1
Last dividend
₹0.1
ex 11 Sep 2026
ActionDetailEx-date
Dividend₹0.1 / share11 Sep 2026
Rights issue1:124 Aug 2026
Who owns it · 2026-03-31
No pledge
Promoter
60.0%
FII / Foreign
4.1%
DII / Domestic
5.8%
Retail / others
30.1%
Smart-money activity
Bulk / block deals
SoldUNICORN FUND · NSE4.80 L @ ₹32.85 Aug 26
BoughtRAMESHCHANDRA MADANLAL RATHI · NSE4.74 L @ ₹32.85 Aug 26
SoldUNICORN FUND · NSE8.97 L @ ₹32.944 Aug 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 18 Sep 2026
See the official result
1
TO RECEIVE, CONSIDER AND ADOPT THE AUDITED STANDALONE FINANCIAL STATEMENTS OF THE COMPANY INCLUDING AUDITED BALANCE SHEET AS AT 31ST MARCH, 2026, STATEMENT OF PROFIT AND LOSS AND CASH FLOW STATEMENT FOR THE YEAR ENDED ON 31ST MARCH, 2026, TOGETHER WITH THE DIRECTORS’ REPORT AND THE AUDITORS' REPORT THEREON.
Backed by 100% of shareholders other than promotersneeded 50%
27,000 votes for, 0 against
2
TO DECLARE THE FINAL DIVIDEND FOR THE FINANCIAL YEAR ENDED MARCH 31, 2026 OF RS. 0.10/- PER EQUITY SHARE OF FACE VALUE OF RS. 10/- EACH RECOMMENDED BY THE BOARD OF DIRECTORS OF THE COMPANY AT ITS MEETING HELD ON WEDNESDAY, 26TH AUGUST, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
27,000 votes for, 0 against
3
TO APPOINT A DIRECTOR IN PLACE OF MR. BRIJESHKUMAR VASANTLAL RAJGOR (DIN: 08156363), WHO RETIRES BY ROTATION AND BEING ELIGIBLE, OFFERS HIMSELF FOR REAPPOINTMENT AND IN THIS REGARD, PASS THE FOLLOWING RESOLUTION AS ORDINARY RESOLUTION.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
27,000 votes for, 0 against
4
TO APPROVE MATERIAL RELATED PARTY TRANSACTION(S) WITH RAJGOR PROTEINS LIMITED (SISTER CONCERN COMPANY) FOR VARIOUS TRANSACTIONS DURING FY 2026-27.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
27,000 votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 60.0% between them · as of 2026-03-31
Rajgor Brijeshkumar Vasantlal19.37%
Vasantkumar S Rajgor17.68%
Rajgor Jagrutiben Pareshkumar4.94%
Bhagyashri Brijeshkumar Rajgor3.66%
Rajgor Kiranben Maheshkumar3.66%
Rajgor Maheshkumar Shankarla3.66%
Pareshkumar V Rajgor2.74%
Rajgor Zenishaben Anilkumar2.48%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹44 cr raised in Oct 2023 by selling shares to the public

As of Sep 2025, the company says it has spent 100% of what it set aside.

To meet working capital requirements
100%
₹30 cr of ₹30 cr
General Corporate Purposes
100%
₹11 cr of ₹11 cr
Public Offer Expenses
100%
₹4 cr of ₹4 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.