SAMAY

Samay Project Services Limited

Listed company · ISIN INE124101010 · NSE ST · FV ₹10
Last price
₹45
-4.92%today
What this company does

Samay Project Services Limited is a listed company. It booked ₹30 cr of revenue in its latest half year (H2 FY26) and kept 13.2% of sales as profit.

68out of 100
Equitytale Health Score
Solid

Healthier than 68% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,335–2,886 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
50

At close. Not part of the score.

Profitability & returns84

How much profit it earns on the money it employs

Balance sheet74

How much it owes, and whether earnings cover the interest

Cash quality16

Whether reported profit actually arrives as cash

Valuation66

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Looks broadly healthy
Strengths
✓ Makes a profit
✓ Promoters hold 69%
✓ No promoter shares pledged
✓ Strong 32% return on equity
Watch-outs
None flagged from our data

What if I invest in SAMAY?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest half year + price
₹45▼ -4.92%
latest close · 2026-10-01
52-wk low ₹4028 sessions so far52-wk high ₹48
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio8.8Low
LowAverageHigh
P/B ratio2.85Moderate
Below bookModerateHigh
EV / EBITDA5.5Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity32.4%Strong
WeakFairStrong ▸15%
Return on capital28.1%Strong
WeakFairStrong
Net margin13.2%Decent
ThinDecentStrong
EBITDA margin18.6%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.15Comfortable
LowModerateHigh ▸1
Interest cover22.8×Strong
RiskyOkayStrong ▸5×
Current ratio4.41Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹70 cr
Book value
₹16
EPS
₹2.57
latest half year
Net debt
₹-8 cr
more cash than debt
Enterprise value
₹62 cr
EBITDA
₹11 cr
annualised
EBIT
₹11 cr
annualised
Operating margin
18.6%
Return on assets
15.6%
Earnings yield
11.32%
P/S
1.16
Sales / share
₹39.2
Tax rate
26.1%
Face value
₹10
Shares
1.5 cr
Working capital
₹37 cr
Current assets
₹48 cr
Current liabilities
₹11 cr
Delivery %
91.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest half year; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹38–₹38, midpoint ₹38

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · H2 FY26 (consolidated)
Revenue from Operations₹30 cr
Other Income₹1 cr
Total Income₹31 cr
Cost of Materials₹18 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-1 cr
Employee Benefit Expense₹6 cr
Finance Costs₹24.6 L
Other Expenses₹3 cr
Total Expenses₹26 cr
Profit before Tax₹5 cr
Tax Expense₹1 cr
Net Profit₹4 cr
Net margin on total income12.6%
Where the money goes · H2 FY26
% of total income
Materials + stock-in-trade₹16 cr52.4%
Employee benefit expense₹6 cr20.3%
Finance costs₹24.6 L0.8%
Other expenses₹3 cr9.4%
Tax expense₹1 cr4.5%
Profit for the period₹4 cr12.6%
Total income ₹31 cradds up to ₹100 ✓
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹51 cr
Shareholder equity
₹24 cr
parent shareholders
Total debt
₹4 cr
Cash
₹12 cr
Who owns it · 2026-03-31
No pledge
Promoter
69.2%
FII / Foreign
0.3%
DII / Domestic
4.1%
Retail / others
26.4%
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 8 named members
owning 69.2% between them · as of 2026-03-31
ANAND RAJAGOPAL47.39%
SANTHI KARTHIKEYAN21.78%
A.KARTHIKEYAN0.01%
K.SRUTHI SARANYA0.01%
MUKUL ANAND0.01%
NEELA ANAND0.01%
BALAMURUGAN KARTHIKEYANno shares
VASANTHA MALLIGA Sno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.