SDREAMS

S D Retail Limited

Listed company · ISIN INE0X6F01017 · NSE SM · FV ₹10
Last price
₹81
-0.61%today
What this company does

S D Retail Limited is a listed company. It booked ₹196 cr of revenue in its latest year (FY26) and kept 5.0% of sales as profit.

52out of 100
Equitytale Health Score
Mixed

Healthier than 52% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,335–2,886 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
44

At close. Not part of the score.

Profitability & returns36

How much profit it earns on the money it employs

Balance sheet62

How much it owes, and whether earnings cover the interest

Cash quality20

Whether reported profit actually arrives as cash

Valuation64

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 65%
✓ No promoter shares pledged
✓ Turns profit into real cash
Watch-outs
! Thin 5.0% net margin

What if I invest in SDREAMS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹81▼ -0.61%
latest close · 2026-09-29
52-wk low ₹7741 sessions so far52-wk high ₹93
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio15.5Average
LowAverageHigh
P/B ratio1.49Moderate
Below bookModerateHigh
EV / EBITDA10.4Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity9.6%Fair
WeakFairStrong ▸15%
Return on capital13.1%Fair
WeakFairStrong
Net margin5.0%Thin
ThinDecentStrong
EBITDA margin8.1%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.16Comfortable
LowModerateHigh ▸1
Interest cover6.0×Strong
RiskyOkayStrong ▸5×
Current ratio2.56Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹152 cr
Book value
₹54
EPS
₹5.22
latest full year
Net debt
₹14 cr
owes more than its cash
Enterprise value
₹166 cr
EBITDA
₹16 cr
latest full year
EBIT
₹16 cr
latest full year
Operating margin
8.1%
Return on assets
5.6%
Earnings yield
6.44%
P/S
0.77
Sales / share
₹104.7
Tax rate
26.3%
Face value
₹10
Shares
1.9 cr
Working capital
₹81 cr
Current assets
₹133 cr
Current liabilities
₹52 cr
Delivery %
89.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-29.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹30–₹33, midpoint ₹31

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹196 cr
Other Income₹2 cr
Total Income₹198 cr
Cost of Materials₹106 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-14 cr
Employee Benefit Expense₹18 cr
Finance Costs₹3 cr
Other Expenses₹70 cr
Total Expenses₹184 cr
Profit before Tax₹13 cr
Tax Expense₹3 cr
Net Profit₹10 cr
Net margin on total income4.9%
Where the money goes · FY26
% of total income
Materials + stock-in-trade₹91 cr46.3%
Employee benefit expense₹18 cr9.3%
Finance costs₹3 cr1.3%
Other expenses₹72 cr36.3%
Tax expense₹3 cr1.8%
Profit for the period₹10 cr5.0%
Total income ₹198 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue173 cr196 cr
Total income175 cr198 cr
Expenses164 cr184 cr
Profit before tax11 cr13 cr
Tax2 cr3 cr
Net profit (owners' share)9 cr10 cr
Net margin (owners' share, on revenue)4.9%5.0%
EPS (₹)5.255.22
YoY (latest year): total income +13.2% · net profit +14.3%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹174 cr
Shareholder equity
₹101 cr
parent shareholders
Total debt
₹16 cr
Cash
₹2 cr
Cash flow · H1 FY25
Operating
₹15 cr
Investing
₹-38 cr
Financing
₹30 cr
Who owns it · 2026-06-30
No pledge
Promoter
65.3%
FII / Foreign
2.1%
DII / Domestic
1.8%
Retail / others
30.8%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 22 Sep 2026
See the official result
1
To consider and adopt the Standalone Audited Financial Statements of the Company for the financial year ended March 31, 2026, together with the Reports of the Board of Directors and the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
28.83 L votes for, 1,000 against · 0% of mutual funds and other big investors said no
2
To appoint Mr. Hitesh Pravinchandra Ruparelia (DIN: 00490790), as a Director who retires by rotation and, being eligible, offers himself for re-appointment
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
28.83 L votes for, 1,000 against · 0% of mutual funds and other big investors said no
3
To appoint Mr. Utpalbhai Pravinchandra Ruparelia (DIN: 00300525) as a Director who retires by rotation and, being eligible, offers himself for re-appointment
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
28.83 L votes for, 1,000 against · 0% of mutual funds and other big investors said no
4
Approval For Revision Of Remuneration Of Mr. Parth Ruparelia, A Related Party, Holding An Office Or Place Of Profit In The Company
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
28.83 L votes for, 1,000 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 25 named members
owning 65.3% between them · as of 2026-06-30
HITESH PRAVINCHANDRA RUPARELIA25.38%
RUPARELIA UTPALBHAI P16.92%
GRACE GARMENTS LLP11.36%
SWEET DREAMS LOUNGEWEAR (INDIA) LLP7.64%
SHALIGRAM APPARELS LLP2.98%
SD FASHIONS LLP1.01%
Alpa N Mavanino shares
Amitbhai Maheshbhai Sachdevno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it
1 fundraise spent differently than promised

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹65 cr raised in Sep 2024 by selling shares to the public
⚑ company reported a change of plan

As of Mar 2026, the company says it has spent 70% of what it set aside, leaving ₹18 cr still to be spent.

“Utilisation of balance IPO proceeds beyond the originally envisaged timeline of 31 March 2026 has been approved by the Board of Directors, and the Company shall utilise the balance proceeds within the revised timeline.”the company’s own explanation, as filed
Capital expenditure to be incurred by our Company for setting up new exclusive brand outlets (“EBOs”)
35%
₹6 cr of ₹16 cr
Funding Working Capital Requirement
86%
₹30 cr of ₹35 cr
General Corporate Expenses
73%
₹6 cr of ₹9 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.