SHRADHA

Shradha Realty Limited

Listed company · ISIN INE715Y01031 · NSE EQ · FV ₹2
Last price
₹31
-1.08%today
What this company does

Shradha Realty Limited is a listed company. It booked ₹24 cr of revenue in its latest quarter (Q1 FY27) and kept 14.9% of sales as profit.

The Company is engaged in the business of providing Survey Work service for Water Supply Schemes, construction of commercial complexes, residential houses, business premises or civil work of every type and dealing in real estate properties.
Their stated vision

is to be a trusted leader in the infrastructure and real estate development sector, committed to building sustainable, innovative, and integrated spaces that enhance quality of life and contribute to India's growth story.

In the report:
57out of 100
Equitytale Health Score
Mixed

Healthier than 57% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 611–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
40

At close. Not part of the score.

Profitability & returns38

How much profit it earns on the money it employs

Balance sheet60

How much it owes, and whether earnings cover the interest

Cash quality14

Whether reported profit actually arrives as cash

Growth & consistency69

Whether sales and profit have grown, and how steadily

Valuation90

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 75%
No promoter shares pledged
Watch-outs
! Sales down 10% vs last year
! Profit down 6% vs last year
! Low 4.8% return on equity
! Operating cash flow is negative

What if I invest in SHRADHA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹31 -1.08%
latest close · 2026-09-17
52-wk low ₹3042 sessions so far52-wk high ₹38
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio17.7Average
LowAverageHigh
P/B ratio0.85Below book
Below bookModerateHigh
EV / EBITDA12.2Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity4.8%Weak
WeakFairStrong ▸15%
Return on capital6.3%Weak
WeakFairStrong
Net margin14.9%Decent
ThinDecentStrong
EBITDA margin29.7%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.30Comfortable
LowModerateHigh ▸1
Interest cover9.1×Strong
RiskyOkayStrong ▸5×
Current ratio4.27Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹252 cr
Book value
₹37
EPS
₹0.44
latest quarter
Net debt
₹92 cr
owes more than its cash
Enterprise value
₹344 cr
EBITDA
₹28 cr
annualised
EBIT
₹25 cr
annualised
Operating margin
26.5%
Return on assets
2.9%
Earnings yield
5.65%
P/S
2.66
Sales / share
₹11.7
Tax rate
24.8%
Face value
₹2
Shares
8.1 cr
Working capital
₹305 cr
Current assets
₹398 cr
Current liabilities
₹93 cr
Delivery %
67.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Slightly cheapMedium confidence
Median of 2 models ₹38 vs market price ₹31 — price is 19% below it
Safety cushion+18.9%(target ≥ +20%)
Models span ₹36₹41, midpoint ₹38
Model ₹38
Price ₹31
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹24 cr
Other Income₹4 cr
Total Income₹28 cr
Cost of Materials₹20 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹50.4 L
Finance Costs₹69.3 L
Depreciation & Amortisation₹75.1 L
Other Expenses₹89.4 L
Total Expenses₹22 cr
Profit before Tax₹6 cr
Tax Expense₹1 cr
Net Profit₹4 cr
Net margin on total income15.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹20 cr70.0%
Employee benefit expense₹50.4 L1.8%
Finance costs₹69.3 L2.5%
Depreciation & amortisation₹75.1 L2.7%
Other expenses₹89.4 L3.2%
Tax expense₹1 cr4.9%
Profit for the period₹4 cr15.0%
Total income ₹28 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue28 cr41 cr24 cr
Total income33 cr51 cr28 cr
Expenses26 cr35 cr22 cr
Profit before tax7 cr17 cr6 cr
Tax2 cr4 cr1 cr
Net profit (owners' share)5 cr11 cr4 cr
Net margin (owners' share, on revenue)18.8%27.4%14.9%
EPS (₹)0.671.410.44
YoY (latest quarter): total income -0.2% · net profit -6.4%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹489 cr
Shareholder equity
₹297 cr
parent shareholders
Total debt
₹102 cr
Cash
₹10 cr
Cash flow · H1 FY26
Operating
₹-25 cr
Investing
₹-39 cr
Financing
₹10 cr
Who owns it · 2026-06-30
No pledge
Promoter
75.0%
Public
25.0%
Smart-money activity
Insider trades
SoldSGR HOLDINGS PRIVATE LIMITED · Promoter Group12.97 L · ₹5.1 cr18 Dec 25
BoughtRIAAN VENTURES PRIVATE LIMITED · Promoter Group13.00 L · ₹5.1 cr18 Dec 25
BoughtPRIYA SANKLECHA · Immediate relative500 · ₹31,30219 Aug 25
Bulk / block deals
BoughtSGR VENTURES PRIVATE LIMITED · NSE7.00 L @ ₹34.494 Jun 26
SoldMILLIA TRADING PRIVATE LIMITED . · NSE7.00 L @ ₹34.494 Jun 26
SoldSGR HOLDINGS PRIVATE LIMITED · NSE12.97 L @ ₹39.2418 Dec 25
Stake changes
SoldSGR VENTURES PRIVATE LIMITED · promoter→ 1.40% · 7.00 L4 Jun 26
BoughtSGR Ventures Private Limited · promoter→ 4.81% · 7.00 L4 Jun 26
SoldSGR Ventures Private Limited · promoter→ 1.40% · 7.00 L4 Jun 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 4 Sep 2026
See the official result
1
Adoption of the Audited Financial Statements (Standalone and Consolidated ) of the Company for the Financial Year 2025-26 ended 31st March, 2026, including, the Balance Sheet as at 31st March, 2026, Profit and Loss and Cash Flow for the Financial Year 2025-26 ended 31st March, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
7.42 L votes for, 0 against
2
To declare a final dividend at the 30% i.e. Rs. 0.60/- (Rs. Sixty Paisa Only) per equity share of Rs. 2/- each for the Financial Year 2025-2026.
Backed by 100% of shareholders other than promotersneeded 50%
7.42 L votes for, 22 against
3
To appoint a director in place of Mr. Nitesh Vinaykumar Sanklecha (DIN:03532145), who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
7.40 L votes for, 24 against
4
Re-Appointment of Shreyas Sunil Raisoni (DIN: 06537653) as a Whole-Time Director
Backed by 100% of shareholders other than promotersneeded 75%
7.42 L votes for, 2 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 53 named members
owning 75.0% between them · as of 2026-06-30
SGR HOLDINGS PVT LTD28.18%
SHRADHA AI TECHNOLOGIES LIMITED15.31%
RIAAN DIAGONISTIC PRIVATE LIMITED11.35%
SUNIL RAISONI11.02%
SGR VENTURES PRIVATE LIMITED4.81%
RIAAN VENTURES PRIVATE LIMITED1.60%
RIAAN CAPITAL FINANCE PRIVATE LIMITED (FORMERLY KNOWN AS MILLIA TRADING PRIVATE LIMITED)1.40%
FEMINA INFRASTRUCTURES PRIVATE LIMITED1.27%
Business done with them
FY2025 · 7 of the group
The company paid ₹50 L to companies in the promoter group last year — about 0.5% of its ₹107 cr revenue.
SHREYAS RAISONI
Other payments to them · Key Management Personnel
₹16.8 L
company paid
SGR HOLDINGS PRIVATE LIMITED
Other payments to them · Dividend Paid
also owns 28.18% of the company
₹15.1 L
company paid
SUNIL RAISONI
Other payments to them · Dividend Paid
also owns 11.02% of the company
₹6.6 L
company paid
NAMASTAY HOSPITALITY PRIVATE LIMITED
Other payments to them · Rent income
₹6 L
company paid
GHR LABS AND RESEARCH CENTRE
Other payments to them · Rent income
₹2.8 L
company paid
MILLIA TRADING PVT LTD
Other payments to them · Dividend Paid
₹2.1 L
company paid
FEMINA INFRASTRUCTURES PRIVATE LIMITED
Other payments to them · Dividend Paid
also owns 1.27% of the company
₹0.64 L
company paid

The company also transacted with 14 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹122 cr raised in Oct 2025 by offering new shares to existing shareholders

As of Jun 2026, the company says it has spent 97% of what it set aside, leaving ₹3 cr still to be spent. Brickwork Ratings India Pvt Ltd watches the spending on the exchange’s behalf.

Investment by way of loan (Debt) to our wholly owned subsidiary
100%
₹75 cr of ₹75 cr
Working Capital Requirements
83%
₹14 cr of ₹17 cr
General corporate purpose
100%
₹29 cr of ₹30 cr
Issue Expenses
60%
₹30 L of ₹50 L

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.