Sicagen India Limited
Sicagen India Limited operates in Trading & Distributors, part of the Services sector. It booked ₹200 cr of revenue in its latest quarter (Q4 FY21) and kept 1.9% of sales as profit. It is the 9th largest of 9 Trading & Distributors companies we track, by market value.
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
Healthier than 45% of companies in Services, on the 3 of 6 measures we could read for it. Each measure is ranked against the 93–117 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 64
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
What today's price implies, against our models or its peers
Not measurable for this company: cash quality, growth & consistency, governance & risk. Those pillars are left out of the score rather than counted as zero.
What if I invest in SICAGEN?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹200 cr |
| Other Income | ₹2 cr |
| Total Income | ₹202 cr |
| Cost of Materials | ₹89 cr |
| Purchases of Stock-in-Trade | ₹87 cr |
| Inventory Change (±) | ₹75 L |
| Employee Benefit Expense | ₹7 cr |
| Finance Costs | ₹1 cr |
| Depreciation & Amortisation | ₹3 cr |
| Other Expenses | ₹6 cr |
| Total Expenses | ₹195 cr |
| Profit before Tax | ₹7 cr |
| Tax Expense | ₹3 cr |
| Net Profit | ₹4 cr |
| Net margin on total income | 1.9% |
| Metric | Q2 FY21 | Q3 FY21 | Q4 FY21 |
|---|---|---|---|
| Revenue | 126 cr | 159 cr | 200 cr |
| Total income | 128 cr | 161 cr | 202 cr |
| Expenses | 128 cr | 162 cr | 195 cr |
| Profit before tax | 44 L | -33 L | 7 cr |
| Tax | 17 L | 1 cr | 3 cr |
| Net profit (owners' share) | 27 L | -1 cr | 4 cr |
| Net margin (owners' share, on revenue) | 0.2% | -0.9% | 1.9% |
| EPS (₹) | 0.07 | -0.34 | 0.96 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Redington Limited | ₹335 | ₹26,208 cr | 13.5 | 19.1% | 1.4% | — |
| MMTC Limited | ₹52 | ₹7,832 cr | 18.9 | 19.7% | — | — |
| Mstc Limited | ₹566 | ₹3,981 cr | 17.1 | 25.8% | 61.8% | — |
| Creative Newtech Limited | ₹1,185 | ₹1,779 cr | 19.8 | 25.9% | 3.4% | — |
| The State Trading Corporation of India Limited | ₹102 | ₹598 cr | 0.9 | — | — | — |
| Oswal Agro Mills Limited | ₹39 | ₹524 cr | 25.7 | 2.3% | — | — |
| Kothari Products Limited | ₹59 | ₹354 cr | 11.8 | 2.6% | 2.8% | — |
| Sakuma Exports Limited | ₹2 | ₹279 cr | 22.3 | 1.5% | 0.8% | — |
| Sicagen India Limitedthis company | ₹55 | ₹219 cr | 14.4 | — | 1.9% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹1 / share | 10 Sep 2026 |
| Dividend | ₹1 / share | 23 Sep 2025 |
| Dividend | ₹0.6 / share | 12 Sep 2024 |
| Dividend | ₹0.6 / share | 18 Sep 2023 |
| Dividend | ₹0.25 / share | 19 Sep 2022 |
| Dividend | ₹0.6 / share | 20 Sep 2021 |