SICAGENServices

Sicagen India Limited

Trading & Distributors · ISIN INE176J01011 · BSE 533014 · NSE EQ · FV ₹10
Last price
₹52
-0.36%today
What this company does

Sicagen India Limited operates in Trading & Distributors, part of the Services sector. It booked ₹200 cr of revenue in its latest quarter (Q4 FY21) and kept 1.9% of sales as profit.

46out of 100
Equitytale Health Score
Mixed

Healthier than 46% of companies in Services, on the 3 of 6 measures we could read for it. Each measure is ranked against the 94–116 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns29

How much profit it earns on the money it employs

Balance sheet53

How much it owes, and whether earnings cover the interest

Valuation66

What today's price implies, against our models or its peers

Not measurable for this company: cash quality, growth & consistency, governance & risk. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 17% vs last year
Watch-outs
! Thin 1.9% net margin

What if I invest in SICAGEN?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹52 -0.36%
latest close · 2026-09-17
1-year return
+360.1%
52-wk low ₹1152-wk high ₹74
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio13.6Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Net margin1.9%Thin
ThinDecentStrong
EBITDA margin5.8%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover5.9×Strong
RiskyOkayStrong ▸5×
More figures
Market cap
₹207 cr
Book value
EPS
₹0.96
latest quarter
Net debt
Enterprise value
EBITDA
₹47 cr
annualised
EBIT
₹35 cr
annualised
Operating margin
4.4%
Return on assets
Earnings yield
7.35%
P/S
0.26
Sales / share
₹201.7
Tax rate
47.3%
Face value
₹10
Shares
4.0 cr
Working capital
Current assets
Current liabilities
Delivery %
66.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹1₹2, midpoint ₹1

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q4 FY21 (consolidated)
Revenue from Operations₹200 cr
Other Income₹2 cr
Total Income₹202 cr
Cost of Materials₹89 cr
Purchases of Stock-in-Trade₹87 cr
Inventory Change (±)₹75 L
Employee Benefit Expense₹7 cr
Finance Costs₹1 cr
Depreciation & Amortisation₹3 cr
Other Expenses₹6 cr
Total Expenses₹195 cr
Profit before Tax₹7 cr
Tax Expense₹3 cr
Net Profit₹4 cr
Net margin on total income1.9%
Where the money goes · Q4 FY21
% of total income
Materials + stock-in-trade₹177 cr87.9%
Employee benefit expense₹7 cr3.5%
Finance costs₹1 cr0.7%
Depreciation & amortisation₹3 cr1.5%
Other expenses₹6 cr2.9%
Tax expense₹3 cr1.7%
Profit for the period₹4 cr1.9%
Total income ₹202 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ2 FY21Q3 FY21Q4 FY21
Revenue126 cr159 cr200 cr
Total income128 cr161 cr202 cr
Expenses128 cr162 cr195 cr
Profit before tax44 L-33 L7 cr
Tax17 L1 cr3 cr
Net profit (owners' share)27 L-1 cr4 cr
Net margin (owners' share, on revenue)0.2%-0.9%1.9%
EPS (₹)0.07-0.340.96
YoY (latest quarter): total income +14.4% · net profit
Peer comparison
Trading & Distributors · by market value
CompanyPriceMarket capP/E
Redington Limited₹400₹31,278 cr16.1
MMTC Limited₹60₹9,021 cr21.8
Mstc Limited₹715₹5,035 cr21.6
Creative Newtech Limited₹1,079₹1,620 cr32.8
The State Trading Corporation of India Limited₹111₹654 cr1.0
Oswal Agro Mills Limited₹34₹455 cr22.3
Kothari Products Limited₹64₹383 cr12.7
Sakuma Exports Limited₹2₹241 cr19.3
Vikas Lifecare Limited₹1₹227 cr1.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
3.83%
trailing 12 months
Dividend / share (TTM)
₹2
Last dividend
₹1
ex 10 Sep 2026
ActionDetailEx-date
Dividend₹1 / share10 Sep 2026
Dividend₹1 / share23 Sep 2025
Dividend₹0.6 / share12 Sep 2024
Dividend₹0.6 / share18 Sep 2023
Dividend₹0.25 / share19 Sep 2022
Dividend₹0.6 / share20 Sep 2021
Smart-money activity
Insider trades
SoldA C MUTHIAH · Promoters1.93 L · ₹28.0 L30 Mar 21
SoldACM EDUCATIONAL FOUNDATION · Promoter Group5.72 L · ₹88.7 L17 Feb 21
SoldSICAL LOGISTICS LTD · Promoters50,000 · ₹18.1 L18 May 18
Bulk / block deals
BoughtANKITA VISHAL SHAH · NSE2.99 L @ ₹73.437 Aug 26
SoldANKITA VISHAL SHAH · NSE1.17 L @ ₹74.067 Aug 26
SoldWISDOM ADVISORS PRIVATE LIMITE · NSE2.00 L @ ₹40.3820 Jul 17
Stake changes
SoldSical Logistics Limited · promoter→ 0.00% · 50,00018 May 18
How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.