SILGO

Silgo Retail Limited

Listed company · ISIN INE01II01013 · NSE EQ · FV ₹10
Last price
₹70
-1.21%today
What this company does

Silgo Retail Limited is a listed company. It booked ₹12 cr of revenue in its latest quarter (Q1 FY27) and kept 17.6% of sales as profit.

In the report:
44out of 100
Equitytale Health Score
Strained

Healthier than 44% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 412–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
45

At close. Not part of the score.

Profitability & returns47

How much profit it earns on the money it employs

Balance sheet61

How much it owes, and whether earnings cover the interest

Cash quality2

Whether reported profit actually arrives as cash · lowest in its sector on what we could measure

Valuation52

What today's price implies, against our models or its peers

Governance & risk54

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
Makes a profit
Strong 18% net margin
Promoters hold 41%
Watch-outs
! 38.7% of promoter stake pledged
! Low 6.2% return on equity
! Operating cash flow is negative

What if I invest in SILGO?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹70 -1.21%
latest close · 2026-09-17
1-year return
+109.5%
52-wk low ₹2552-wk high ₹77
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio24.7Average
LowAverageHigh
P/B ratio1.63Moderate
Below bookModerateHigh
EV / EBITDA15.3High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity6.2%Weak
WeakFairStrong ▸15%
Return on capital11.5%Fair
WeakFairStrong
Net margin17.6%Strong
ThinDecentStrong
EBITDA margin32.7%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.15Comfortable
LowModerateHigh ▸1
Interest cover3.6×Okay
RiskyOkayStrong ▸5×
Current ratio5.75Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹224 cr
Book value
₹43
EPS
₹0.71
latest quarter
Net debt
₹19 cr
owes more than its cash
Enterprise value
₹243 cr
EBITDA
₹16 cr
annualised
EBIT
₹16 cr
annualised
Operating margin
32.6%
Return on assets
5.3%
Earnings yield
4.05%
P/S
4.61
Sales / share
₹15.2
Tax rate
25.2%
Face value
₹10
Shares
3.2 cr
Working capital
₹112 cr
Current assets
₹136 cr
Current liabilities
₹24 cr
Delivery %
42.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹1₹1, midpoint ₹1

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹12 cr
Other Income₹2.9 L
Total Income₹12 cr
Cost of Materials₹2 cr
Purchases of Stock-in-Trade₹2 cr
Inventory Change (±)₹4 cr
Employee Benefit Expense₹14.2 L
Finance Costs₹1 cr
Depreciation & Amortisation₹0.54 L
Other Expenses₹48.8 L
Total Expenses₹9 cr
Profit before Tax₹3 cr
Tax Expense₹72.5 L
Share of JV / Associates₹-1.1 L
Net Profit₹2 cr
Net margin on total income17.5%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹8 cr62.3%
Employee benefit expense₹14.2 L1.2%
Finance costs₹1 cr9.0%
Depreciation & amortisation₹0.54 L0.0%
Other expenses₹48.8 L4.0%
Tax expense₹72.5 L6.0%
Profit for the period₹2 cr17.6%
Total income ₹12 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue11 cr13 cr12 cr
Total income11 cr13 cr12 cr
Expenses9 cr11 cr9 cr
Profit before tax2 cr3 cr3 cr
Tax43.5 L86.2 L72.5 L
Net profit (owners' share)1 cr2 cr2 cr
Net margin (owners' share, on revenue)11.5%14.2%17.6%
EPS (₹)0.510.720.71
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹162 cr
Shareholder equity
₹138 cr
parent shareholders
Total debt
₹20 cr
Cash
₹83.2 L
Cash flow · H1 FY26
Operating
₹-52 cr
Investing
₹-22.3 L
Financing
₹52 cr
Corporate actions
ActionDetailEx-date
Rights issue10:35 Jan 2026
Rights issue1:122 Feb 2024
Who owns it · 2026-06-30
38.6% pledged
Promoter
40.5%
FII / Foreign
0.5%
DII / Domestic
Retail / others
59.0%
Promoter stake down 29.4% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtNITIN JAIN · Promoters74.67 L · ₹18.7 cr26 Mar 24
SoldBELA AGRAWAL · Promoters10.94 L · ₹2.7 cr26 Mar 24
SoldNITIN JAIN · Promoters2.00 L · ₹52.0 L28 Mar 22
Bulk / block deals
BoughtNITIN JAIN · NSE2.00 L @ ₹70.0515 Sep 26
SoldBELA AGRAWAL · NSE2.00 L @ ₹70.0515 Sep 26
BoughtNITIN JAIN · NSE2.00 L @ ₹71.259 Sep 26
Stake changes
SoldMrs. Bela Agrawal→ 2.80% · 2.00 L26 Aug 26
BoughtMr. Nitin Jain · promoter→ 22.06% · 2.00 L26 Aug 26
SoldGOLDENDUNES BUILDERS AND DEVELOPERS PRIVATE LIMITED→ 8.01% · 10.44 L20 May 26
Promoter pledges
PledgedAshika Credit capital Limited50.00 L · 0.00% held17 Feb 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Special shareholder meeting · 19 Aug 2026
See the official result
1
Approval for creation of Pledge/ Charge/ Mortgage/ Hypothecation/Assignment on the Assets of the Company and/or extending guarantees as per the provisions of Section 180(1)(a) of the Companies Act, 2013
Backed by 100% of shareholders other than promotersneeded 75%
51.52 L votes for, 22 against
2
Approved the advancing of loan, giving of guarantee and providing of security under Section 185 of the Companies Act, 2013
Backed by 100% of shareholders other than promotersneeded 75%
51.52 L votes for, 22 against
3
Approved the giving of loans and guarantee, to provide security and make investment under section 186 of the Companies Act, 2013
Backed by 100% of shareholders other than promotersneeded 75%
51.52 L votes for, 22 against
4
Approval of contract/arrangement for material Related Party Transactions with various related parties
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
51.52 L votes for, 22 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 37 named members
owning 40.5% between them · as of 2026-06-30
NITIN JAIN37.11%
BELA AGRAWAL3.43%
ADBHUT INTERIO PRIVATE LIMITEDno shares
ADBHUT JEWELLS PRIVATE LIMITEDno shares
ALKA GUPTAno shares
AMIT SURANAno shares
ANISHA JAINno shares
ANIT JAINno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹22 cr raised in May 2026 by offering new shares to existing shareholders

As of Jun 2026, the company says it has spent 100% of what it set aside. Brickwork Ratings India Private Limited watches the spending on the exchange’s behalf.

Investment in SPV viz. Hare Krishna Creative Realty Private Limited
100%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

₹22 cr raised in Feb 2026 by offering new shares to existing shareholders

As of Mar 2026, the company says it has spent 100% of what it set aside. Brickwork Ratings India Private Limited watches the spending on the exchange’s behalf.

Investment in SPV viz. Hare Krishna Creative Realty Private Limited
100%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.