TINNARUBRIndustrials

Tinna Rubber and Infrastructure Limited

Rubber · ISIN INE015C01016 · BSE 530475 · NSE EQ · FV ₹10
Last price
₹1,001
-0.17%today
What this company does

Tinna Rubber and Infrastructure Limited operates in Rubber, part of the Industrials sector. It booked ₹156 cr of revenue in its latest quarter (Q1 FY27) and kept 13.2% of sales as profit. It is the 3rd largest of 7 Rubber companies we track, by market value.

The Company manufactures crumb rubber, crumb rubber modifier (CRM), crumb rubber modified bitumen (CRMB), polymer modified bitumen (PMB), bitumen emulsion, reclaimed rubber/ ultrafine crumb rubber compound, cut wire shots, polymer composites etc.
The Company is primarily engaged in recycling of the waste tyres/end of life tyres (ELT) and manufacture of value added products.
In the report:
67out of 100
Equitytale Health Score
Solid

Healthier than 67% of companies in Industrials, on the 5 of 6 measures we could read for it. Each measure is ranked against the 234–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
43

At close. Not part of the score.

Profitability & returns89

How much profit it earns on the money it employs

Balance sheet47

How much it owes, and whether earnings cover the interest

Cash quality61

Whether reported profit actually arrives as cash

Valuation39

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 20% vs last year
Profit up 75% vs last year
Promoters hold 67%
No promoter shares pledged
Strong 27% return on equity
Watch-outs
! Operating cash flow is negative

What if I invest in TINNARUBR?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,001 -0.17%
latest close · 2026-09-17
52-wk low ₹94042 sessions so far52-wk high ₹1,322
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio21.9Average
LowAverageHigh
P/B ratio6.00High
Below bookModerateHigh
EV / EBITDA13.9Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity27.4%Strong
WeakFairStrong ▸15%
Return on capital33.6%Strong
WeakFairStrong
Net margin13.2%Decent
ThinDecentStrong
EBITDA margin22.1%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.40Comfortable
LowModerateHigh ▸1
Interest cover10.5×Strong
RiskyOkayStrong ▸5×
Current ratio1.12Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,803 cr
Book value
₹167
EPS
₹11.42
latest quarter
Net debt
₹120 cr
owes more than its cash
Enterprise value
₹1,922 cr
EBITDA
₹138 cr
annualised
EBIT
₹121 cr
annualised
Operating margin
19.3%
Return on assets
15.6%
Earnings yield
4.56%
P/S
2.89
Sales / share
₹346.8
Tax rate
25.4%
Face value
₹10
Shares
1.8 cr
Working capital
₹20 cr
Current assets
₹188 cr
Current liabilities
₹169 cr
Delivery %
46.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹306₹400, midpoint ₹353

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹156 cr
Other Income₹62.6 L
Total Income₹157 cr
Cost of Materials₹66 cr
Purchases of Stock-in-Trade₹11 cr
Inventory Change (±)₹-4 cr
Employee Benefit Expense₹17 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹33 cr
Total Expenses₹129 cr
Profit before Tax₹27 cr
Tax Expense₹7 cr
Share of JV / Associates₹17.4 L
Net Profit₹21 cr
Net margin on total income13.1%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹73 cr46.4%
Employee benefit expense₹17 cr10.7%
Finance costs₹3 cr1.8%
Depreciation & amortisation₹4 cr2.7%
Other expenses₹33 cr20.8%
Tax expense₹7 cr4.4%
Profit for the period₹21 cr13.1%
Total income ₹157 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue139 cr157 cr156 cr
Total income139 cr158 cr157 cr
Expenses122 cr135 cr129 cr
Profit before tax17 cr23 cr27 cr
Tax4 cr6 cr7 cr
Net profit (owners' share)13 cr17 cr21 cr
Net margin (owners' share, on revenue)9.2%10.5%13.2%
EPS (₹)7.229.2811.42
YoY (latest quarter): total income +20.0% · net profit +75.2%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹529 cr
Shareholder equity
₹300 cr
parent shareholders
Total debt
₹121 cr
Cash
₹1 cr
Cash flow · H1 FY26
Operating
₹-3 cr
Investing
₹-25 cr
Financing
₹33 cr
Peer comparison
Rubber · by market value
CompanyPriceMarket capP/E
Apcotex Industries Limited₹599₹3,108 cr9.8
Pix Transmissions Limited₹1,725₹2,350 cr11.1
Tinna Rubber and Infrastructure Limitedthis company₹1,001₹1,803 cr21.9
GRP Limited₹1,972₹1,052 cr62.6
Rubfila International Limited₹66₹357 cr15.4
Harrisons Malayalam Limited₹181₹333 cr21.2
Sampann Utpadan India Limited₹24₹118 cr14.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.32%
trailing 12 months
Dividend / share (TTM)
₹3.25
Last dividend
₹3.25
ex 8 Sep 2026
ActionDetailEx-date
Dividend₹3.25 / share8 Sep 2026
Dividend₹4 / share4 Sep 2025
Dividend₹2 / share26 Jul 2024
Dividend₹3 / share8 Feb 2024
Bonus issue1:115 Sep 2023
Dividend₹5 / share14 Aug 2023
Who owns it · 2026-06-30
No pledge
Promoter
67.2%
FII / Foreign
0.5%
DII / Domestic
4.2%
Retail / others
28.1%
Promoter stake down 3.9% over the last 7 quarters.
Smart-money activity
Insider trades
SoldBhupinder Kumar Sekhri · Promoter and Director1.80 L27 Jul 26
BoughtKeshav Sekhri · Promoter Group1.80 L27 Jul 26
BoughtSEKHRI FAMILY ANNUITY TRUST · Promoter Group54.05 L26 Mar 26
Bulk / block deals
SoldQE SECURITIES LLP · NSE99,575 @ ₹1,237.0121 Jul 26
BoughtQE SECURITIES LLP · NSE99,309 @ ₹1,231.8321 Jul 26
SoldJUNOMONETA FINSOL PRIVATE LIMITED · NSE1.02 L @ ₹1,232.4821 Jul 26
Stake changes
BoughtGaurav Sekhri · promoter→ 3.95% · 5.78 L24 Jun 26
SoldPuja Sekhri · promoter→ 5.94% · 5.78 L24 Jun 26
BoughtSekhri Family Annuity Trust · promoter→ 30.06% · 54.05 L26 Mar 26
What shareholders were asked to approve
5 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 15 Sep 2026
See the official result
1
Adoption of the Audited Standalone Financial Statements for the financial year ended on March 31, 2026, together with the reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
7.50 L votes for, 16 against · 0% of mutual funds and other big investors said no
2
Adoption of the Audited Consolidated Financial Statements for the financial year ended on March 31, 2026, together with the report of Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
7.50 L votes for, 36 against · 0% of mutual funds and other big investors said no
3
Declaration of final dividend of Rs. 3.25/- (32.50%) per equity share of face value of Rs. 10/- each for the financial year 2025-26
Backed by 100% of shareholders other than promotersneeded 50%
7.50 L votes for, 16 against · 0% of mutual funds and other big investors said no
4
Approval of re-appointment of Mr. Gaurav Sekhri (DIN: 00090676), who retires by rotation, and being eligible, offered himself for re-appointment
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
7.50 L votes for, 36 against · 0% of mutual funds and other big investors said no
5
Approval of re-appointment of Mr. Sanjay Kumar Jain (DIN: 01014176) as an Independent Director of the Company for the second term of consecutive period of 5 years
⚑ Passed only because promoters voted yes
Backed by 48% of shareholders other than promotersneeded 75%
3.13 L votes for, 3.38 L against · 63% of mutual funds and other big investors said no
7
Approval of remuneration of Mr. Bhupinder Kumar Sekhri (DIN: 00087088), Managing Director of the Company
⚑ Passed only because promoters voted yesPromoters had a personal stake in this
Backed by 55% of shareholders other than promotersneeded 75%
4.09 L votes for, 3.41 L against · 64% of mutual funds and other big investors said no
8
Approval of remuneration of Mr. Gaurav Sekhri (DIN: 00090676), Joint Managing Director of the Company
⚑ Passed only because promoters voted yesPromoters had a personal stake in this
Backed by 55% of shareholders other than promotersneeded 75%
4.09 L votes for, 3.41 L against · 64% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 11 named members
owning 67.2% between them · as of 2026-06-30
SEKHRI FAMILY ANNUITY TRUST30.06%
BHUPINDER KUMAR SEKHRI20.07%
PUJA SEKHRI5.94%
GAURAV SEKHRI3.95%
AARTI SEKHRI2.00%
SHOBHA SEKHRI2.00%
ADITYA BRIJ SEKHRI1.00%
ARNAV SEKHRI1.00%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹79 cr raised in Jun 2025 by selling shares to large investors

The company has not broken this money down into purposes in its filing for Jun 2025, so there is nothing to measure it against yet. CARE Ratings Limited watches the spending on the exchange’s behalf.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.