USASEEDS

Upsurge Seeds Of Agriculture Limited

Listed company · ISIN INE0CBM01019 · NSE SM · FV ₹10
Last price
₹90
-0.50%today
What this company does

Upsurge Seeds Of Agriculture Limited is a listed company. It booked ₹110 cr of revenue in its latest year (FY26) and kept 6.8% of sales as profit.

53out of 100
Equitytale Health Score
Mixed

Healthier than 53% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 655–2,932 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
51

At close. Not part of the score.

Profitability & returns49

How much profit it earns on the money it employs

Balance sheet31

How much it owes, and whether earnings cover the interest

Cash quality46

Whether reported profit actually arrives as cash

Valuation66

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Promoters hold 71%
✓ No promoter shares pledged
✓ Turns profit into real cash
Watch-outs
! Thin 6.8% net margin

What if I invest in USASEEDS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹90▼ -0.50%
latest close · 2026-10-19
52-wk low ₹7746 sessions so far52-wk high ₹99
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio12.1Low
LowAverageHigh
P/B ratio1.38Moderate
Below bookModerateHigh
EV / EBITDA10.0Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity11.4%Fair
WeakFairStrong ▸15%
Return on capital15.1%Strong
WeakFairStrong
Net margin6.8%Decent
ThinDecentStrong
EBITDA margin13.0%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.83Moderate
LowModerateHigh ▸1
Interest cover2.8×Okay
RiskyOkayStrong ▸5×
Current ratio2.30Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹90 cr
Book value
₹65
EPS
₹7.43
latest full year
Net debt
₹54 cr
owes more than its cash
Enterprise value
₹144 cr
EBITDA
₹14 cr
latest full year
EBIT
₹12 cr
latest full year
Operating margin
11.2%
Return on assets
5.7%
Earnings yield
8.30%
P/S
0.82
Sales / share
₹109.5
Tax rate
5.5%
Face value
₹10
Shares
1.0 cr
Working capital
₹65 cr
Current assets
₹115 cr
Current liabilities
₹50 cr
Delivery %
85.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-19.

Worth vs price · from the exchange filings
not investment advice
Looks overpricedMedium confidence
Median of 3 models ₹71 vs market price ₹90 — price is 26% above it
Safety cushion-25.7%(target ≥ +20%)
Models span ₹53–₹104, midpoint ₹71
Model ₹71
Price ₹90
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹110 cr
Other Income₹25.9 L
Total Income₹111 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹93 cr
Inventory Change (±)₹-6 cr
Employee Benefit Expense₹1 cr
Finance Costs₹4 cr
Depreciation & Amortisation₹2 cr
Other Expenses₹8 cr
Total Expenses₹103 cr
Profit before Tax₹8 cr
Tax Expense₹43.7 L
Net Profit₹7 cr
Net margin on total income6.8%
Where the money goes · FY26
% of total income
Materials + stock-in-trade₹87 cr78.7%
Employee benefit expense₹1 cr0.9%
Finance costs₹4 cr4.0%
Depreciation & amortisation₹2 cr1.8%
Other expenses₹8 cr7.4%
Tax expense₹43.7 L0.4%
Profit for the period₹7 cr6.8%
Total income ₹111 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue137 cr110 cr
Total income137 cr111 cr
Expenses128 cr103 cr
Profit before tax9 cr8 cr
Tax37.8 L43.7 L
Net profit (owners' share)8 cr7 cr
Net margin (owners' share, on revenue)6.2%6.8%
EPS (₹)10.647.43
YoY (latest year): total income -19.4% · net profit -12.0%
Balance sheet & cash flow · as of Sep 2026
Moderate debt
Total assets
₹132 cr
Shareholder equity
₹65 cr
parent shareholders
Total debt
₹54 cr
Cash
₹21.3 L
Cash flow · H1 FY25
Operating
₹41 cr
Investing
₹-69.6 L
Financing
₹-41 cr
Who owns it · 2026-09-30
No pledge
Promoter
71.2%
Public
28.9%
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 8 named members
owning 71.1% between them · as of 2026-09-30
Arvindkumar Jadavjibhai Kakadia24.79%
Viken Jayantilal Kakadia17.71%
Sonalben Arvindbhai Kakadiya14.16%
Hetalben Rajanibhai Kakadiya3.54%
Jadavjibhai Devrajbhai Patel3.54%
Jyotsanaben Jadavjibhai Kakadiya3.54%
Sangitaben Kiritbhai Kakadia3.54%
Kemin Lalitbhai Sankharva0.32%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.