Vadilal Industries Limited
Vadilal Industries Limited operates in Dairy Products, part of the Fast Moving Consumer Goods sector. It booked ₹680 cr of revenue in its latest quarter (Q1 FY27) and kept 19.2% of sales as profit. It is the 5th largest of 8 Dairy Products companies we track, by market value.
Healthier than 71% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 27–149 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 43
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold
What if I invest in VADILALIND?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹680 cr |
| Other Income | ₹27 cr |
| Total Income | ₹707 cr |
| Cost of Materials | ₹324 cr |
| Purchases of Stock-in-Trade | ₹5 cr |
| Inventory Change (±) | ₹39 cr |
| Employee Benefit Expense | ₹45 cr |
| Finance Costs | ₹4 cr |
| Depreciation & Amortisation | ₹15 cr |
| Other Expenses | ₹100 cr |
| Total Expenses | ₹534 cr |
| Profit before Tax | ₹174 cr |
| Tax Expense | ₹43 cr |
| Net Profit | ₹131 cr |
| Net margin on total income | 18.5% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 238 cr | 416 cr | 680 cr |
| Total income | 243 cr | 423 cr | 707 cr |
| Expenses | 243 cr | 344 cr | 534 cr |
| Profit before tax | -6 L | 78 cr | 174 cr |
| Tax | 9 L | 19 cr | 43 cr |
| Net profit (owners' share) | 2 cr | 68 cr | 131 cr |
| Net margin (owners' share, on revenue) | 1.0% | 16.3% | 19.2% |
| EPS (₹) | -0.22 | 83.10 | 182.13 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Hatsun Agro Product Limited | ₹1,182 | ₹26,326 cr | 108.6 | 13.2% | 2.6% | — |
| Milky Mist Dairy Food Limited | ₹275 | ₹17,662 cr | 68.0 | — | 6.6% | — |
| Kwality Wall's (India) Limited | ₹40 | ₹9,379 cr | 45.4 | 30.2% | 5.8% | — |
| Dodla Dairy Limited | ₹1,050 | ₹6,332 cr | 38.9 | 9.7% | 3.4% | — |
| Vadilal Industries Limitedthis company | ₹7,101 | ₹5,106 cr | 9.7 | 61.6% | 19.2% | — |
| Heritage Foods Limited | ₹405 | ₹3,762 cr | 37.3 | 9.1% | 1.9% | — |
| Parag Milk Foods Limited | ₹265 | ₹3,308 cr | 37.6 | 7.0% | 2.3% | — |
| Sheetal Cool Products Limited | ₹626 | ₹657 cr | 23.5 | 17.8% | 5.3% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹43 / share | 3 Sep 2026 |
| Dividend | ₹17 / share | 21 Aug 2026 |
| Dividend | ₹21 / share | 12 Sep 2025 |
| Dividend | ₹1.5 / share | 19 Sep 2024 |
| Dividend | ₹1.5 / share | 14 Sep 2023 |
| Dividend | ₹1.25 / share | 21 Sep 2022 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.