VAISHALI

Vaishali Pharma Limited

Listed company · ISIN INE972X01022 · NSE EQ · FV ₹2
Last price
₹9
+1.15%today
What this company does

Vaishali Pharma Limited is a listed company. It booked ₹23 cr of revenue in its latest quarter (Q1 FY27) and kept 6.8% of sales as profit.

The Company is primarily engaged in the marketing of pharmaceutical products including active pharmaceutical ingredients.
In the report:
53out of 100
Equitytale Health Score
Mixed

Healthier than 53% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,327–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
60

At close. Not part of the score.

Profitability & returns41

How much profit it earns on the money it employs

Balance sheet59

How much it owes, and whether earnings cover the interest

Cash quality31

Whether reported profit actually arrives as cash

Valuation68

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
Makes a profit
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 6.8% net margin

What if I invest in VAISHALI?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹9 +1.15%
latest close · 2026-09-17
52-wk low ₹742 sessions so far52-wk high ₹9
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio18.3Average
LowAverageHigh
P/B ratio0.83Below book
Below bookModerateHigh
EV / EBITDA9.0Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity8.9%Fair
WeakFairStrong ▸15%
Return on capital10.3%Fair
WeakFairStrong
Net margin6.8%Decent
ThinDecentStrong
EBITDA margin9.0%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.27Comfortable
LowModerateHigh ▸1
Interest cover9.8×Strong
RiskyOkayStrong ▸5×
Current ratio2.34Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹57 cr
Book value
₹11
EPS
₹0.12
latest quarter
Net debt
₹17 cr
owes more than its cash
Enterprise value
₹75 cr
EBITDA
₹8 cr
annualised
EBIT
₹8 cr
annualised
Operating margin
8.4%
Return on assets
5.0%
Earnings yield
5.47%
P/S
0.63
Sales / share
₹14.0
Tax rate
14.0%
Face value
₹2
Shares
6.5 cr
Working capital
₹65 cr
Current assets
₹113 cr
Current liabilities
₹48 cr
Delivery %
72.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹2₹2, midpoint ₹2

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹23 cr
Other Income₹58 L
Total Income₹23 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹17 cr
Inventory Change (±)₹2 cr
Employee Benefit Expense₹71.8 L
Finance Costs₹19.6 L
Depreciation & Amortisation₹13.7 L
Other Expenses₹1 cr
Total Expenses₹22 cr
Profit before Tax₹2 cr
Tax Expense₹24.2 L
Share of JV / Associates₹5.7 L
Net Profit₹2 cr
Net margin on total income6.6%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹19 cr82.6%
Employee benefit expense₹71.8 L3.1%
Finance costs₹19.6 L0.8%
Depreciation & amortisation₹13.7 L0.6%
Other expenses₹1 cr5.3%
Tax expense₹24.2 L1.0%
Profit for the period₹2 cr6.6%
Total income ₹23 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue25 cr27 cr23 cr
Total income26 cr28 cr23 cr
Expenses24 cr28 cr22 cr
Profit before tax2 cr18 L2 cr
Tax51.5 L-8.7 L24.2 L
Net profit (owners' share)1 cr38.1 L2 cr
Net margin (owners' share, on revenue)5.3%1.4%6.8%
EPS (₹)0.100.030.12
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹123 cr
Shareholder equity
₹69 cr
parent shareholders
Total debt
₹19 cr
Cash
₹1 cr
Cash flow · H1 FY26
Operating
₹2 cr
Investing
₹-5 cr
Financing
₹3 cr
Who owns it · 2026-07-03
No pledge
Promoter
30.5%
Public
69.5%
Promoter stake up 4.2% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtJAGRUTI ATUL VASANI · Promoters2.00 L · ₹20.0 L7 Jun 24
SoldATUL ARVIND VASANI · Promoter Group10.00 L · ₹58.4 L21 Mar 22
SoldAtul Arvind Vasani · Promoter Group15.53 L · ₹8.3 cr11 Mar 22
Bulk / block deals
SoldSHAH NISHANT · NSE5.87 L @ ₹11.247 Oct 25
BoughtSHAH NISHANT · NSE5.59 L @ ₹12.0525 Sep 25
SoldSAWACA BUSINESS MACHINES LIMITED · NSE5.36 L @ ₹12.1717 Sep 25
Stake changes
BoughtKeshar Pharma Ltd→ 3.36% · 45.38 L3 May 26
BoughtJAGRUTI ATUL VASANI · promoter→ 5.77% · 2.00 L7 Jun 24
DisposalMr. Atul Arvind Vasani · promoter→ 21.45%21 Mar 22
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 15 Mar 2026
See the official result
1
To Issue, Offer and Allot Equity Shares on a Preferential Basis
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
2.54 cr votes for, 2,310 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 10 named members
owning 30.6% between them · as of 2026-07-03
ATUL ARVINDBHAI VASANI23.07%
JAGRUTI ATUL VASANI5.04%
DEWANSH AJAY VASANI0.74%
PRIYANKA ATUL VASANI0.74%
BHARTI KIRITKUMAR TOLIA0.53%
KEVIN ATUL VASANI0.37%
PUNITA KAUSHIK GANDHI0.03%
VAISHALI A VASANI0.03%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.