VERTOZ

Vertoz Limited

Listed company · ISIN INE188Y01031 · NSE EQ · FV ₹10
Last price
₹37
-1.51%today
What this company does

Vertoz Limited is a listed company. It booked ₹82 cr of revenue in its latest quarter (Q1 FY27) and kept 8.2% of sales as profit.

Vertoz is a global platform that empowers clients with access to premium media, innovative tech solutions, precise audiences, and multi-channel advertising at a scale. We help businesses grow, operate, and succeed in the ever-evolving digital world.
In the report:
54out of 100
Equitytale Health Score
Mixed

Healthier than 54% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 412–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
47

At close. Not part of the score.

Profitability & returns52

How much profit it earns on the money it employs

Balance sheet45

How much it owes, and whether earnings cover the interest

Cash quality62

Whether reported profit actually arrives as cash

Growth & consistency90

Whether sales and profit have grown, and how steadily

Valuation33

What today's price implies, against our models or its peers

Governance & risk47

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 16% vs last year
Profit up 5% vs last year
Promoters hold 65%
Turns profit into real cash
Watch-outs
! 63.0% of promoter stake pledged

What if I invest in VERTOZ?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹37 -1.51%
latest close · 2026-09-17
52-wk low ₹3442 sessions so far52-wk high ₹42
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio10.8Low
LowAverageHigh
P/B ratio1.36Moderate
Below bookModerateHigh
EV / EBITDA6.2Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity11.5%Fair
WeakFairStrong ▸15%
Return on capital14.5%Fair
WeakFairStrong
Net margin8.2%Decent
ThinDecentStrong
EBITDA margin19.2%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.36Comfortable
LowModerateHigh ▸1
Interest cover4.8×Okay
RiskyOkayStrong ▸5×
Current ratio1.54Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹317 cr
Book value
₹27
EPS
₹0.86
latest quarter
Net debt
₹73 cr
owes more than its cash
Enterprise value
₹390 cr
EBITDA
₹63 cr
annualised
EBIT
₹41 cr
annualised
Operating margin
12.6%
Return on assets
6.4%
Earnings yield
9.27%
P/S
0.97
Sales / share
₹38.3
Tax rate
10.0%
Face value
₹10
Shares
8.5 cr
Working capital
₹72 cr
Current assets
₹208 cr
Current liabilities
₹135 cr
Delivery %
67.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 3 models ₹21 vs market price ₹37 — price is 79% above it
Safety cushion-78.7%(target ≥ +20%)
Models span ₹11₹31, midpoint ₹21
Model ₹21
Price ₹37
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹82 cr
Other Income₹60.1 L
Total Income₹82 cr
Cost of Materials₹49 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹8 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹5 cr
Other Expenses₹9 cr
Total Expenses₹74 cr
Profit before Tax₹8 cr
Tax Expense₹81.6 L
Net Profit₹7 cr
Net margin on total income9.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹49 cr59.7%
Employee benefit expense₹8 cr10.0%
Finance costs₹2 cr2.6%
Depreciation & amortisation₹5 cr6.5%
Other expenses₹9 cr11.2%
Tax expense₹81.6 L1.0%
Profit for the period₹7 cr9.0%
Total income ₹82 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue75 cr74 cr82 cr
Total income76 cr75 cr82 cr
Expenses68 cr66 cr74 cr
Profit before tax8 cr9 cr8 cr
Tax2 cr3 cr81.6 L
Net profit (owners' share)6 cr7 cr7 cr
Net margin (owners' share, on revenue)8.2%9.1%8.2%
EPS (₹)0.720.730.86
YoY (latest quarter): total income +16.0% · net profit +5.1%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹421 cr
Shareholder equity
₹233 cr
parent shareholders
Total debt
₹81 cr
Cash
₹8 cr
Cash flow · H1 FY26
Operating
₹4 cr
Investing
₹-31 cr
Financing
₹19 cr
Who owns it · 2026-06-30
63.0% pledged
Promoter
64.8%
FII / Foreign
1.6%
DII / Domestic
Retail / others
33.6%
Promoter stake up 0.6% over the last 12 quarters.
Smart-money activity
Insider trades
SoldHirenkumar Rasiklal Shah · Promoters12.00 L · ₹8.9 cr1 Oct 25
SoldHirenkumar Rasiklal Shah · Promoters80.00 L3 Jul 25
BoughtRohit Keshavlal Vaghadia · Director500 · ₹1.2 L10 May 21
Bulk / block deals
SoldSHANKAR SHARMA · NSE5.57 L @ ₹36.858 Jun 26
BoughtSW CAPITAL PRIVATE LIMITED · NSE52.16 L @ ₹19.716 Oct 24
SoldSW CAPITAL PRIVATE LIMITED · NSE52.16 L @ ₹19.7416 Oct 24
Stake changes
SoldHirenkumar Rasiklal shah · promoter→ 25.67% · 10.00 L30 Jun 20
Promoter pledges
PledgedBlue Ashva Varenya Fund, Blud Ashva Vasudha India Fund I, Telos Investmetns & Technologies Private Ltd Sangeeta C Pardhanani2.20 cr · 0.00% held26 Jun 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
ORDINARY - To receive, consider and adopt: a. the Audited Standalone Financial Statements of the Company for the Financial Year ended 31st March 2025 and the Reports of the Board of Directors and Auditors thereon; b. the Audited Consolidated Financial Statements of the Company for the Financial Year ended 31st March 2025 and the Reports of Auditors thereon and in this regard, pass the following Resolution(s), as Ordinary Resolution(s).
Backed by 100% of shareholders other than promotersneeded 50%
30.54 L votes for, 32 against · 0% of mutual funds and other big investors said no
2
To re-appoint Mr. Ashish Rasiklal Shah (DIN: 00092787), who is liable to retire by rotation at this Annual General Meeting and being eligible, offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
30.43 L votes for, 11,217 against · 0% of mutual funds and other big investors said no
3
Appointment of Secretarial Auditor.
Backed by 100% of shareholders other than promotersneeded 50%
30.54 L votes for, 82 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 77 named members
owning 64.8% between them · as of 2026-06-30
ASHISH RASIKLAL SHAH25.80%
HIRENKUMAR RASIKLAL SHAH25.80%
DIMPLE HIRENKUMAR SHAH5.89%
GUNJA ASHISH SHAH5.89%
ARCHANA ROHIT SHAH0.28%
RANJANBEN RASIKLAL SHAH0.28%
RASIKLAL HATHICHAND SHAH0.28%
SHITAL CHINTAN SHAH0.28%
Business done with them
FY2025 · 1 of the group
The company paid ₹0 cr to companies in the promoter group last year — about 0.0% of its ₹255 cr revenue.
TRUNKOZ TECHNOLOGIES PRIVATE LIMITED
Leases As Lessor · Rent
₹7.2 L
company received

The company also transacted with 2 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.