VILAS

Vilas Transcore Limited

Listed company · ISIN INE0AZY01017 · NSE SM · FV ₹10
Last price
₹399
-0.16%today
What this company does

Vilas Transcore Limited is a listed company. It booked ₹461 cr of revenue in its latest year (FY26) and kept 8.6% of sales as profit.

58out of 100
Equitytale Health Score
Mixed

Healthier than 58% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 2,334–2,885 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
59

At close. Not part of the score.

Profitability & returns55

How much profit it earns on the money it employs

Balance sheet76

How much it owes, and whether earnings cover the interest

Cash quality28

Whether reported profit actually arrives as cash

Valuation43

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
✓ Makes a profit
✓ Promoters hold 73%
✓ No promoter shares pledged
Watch-outs
! Operating cash flow is negative

What if I invest in VILAS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest full year + price
₹399▼ -0.16%
latest close · 2026-10-01
52-wk low ₹31352 sessions so far52-wk high ₹427
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio24.7Average
LowAverageHigh
P/B ratio2.97Moderate
Below bookModerateHigh
EV / EBITDA17.2High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity12.0%Fair
WeakFairStrong ▸15%
Return on capital16.2%Strong
WeakFairStrong
Net margin8.6%Decent
ThinDecentStrong
EBITDA margin12.6%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.12Comfortable
LowModerateHigh ▸1
Interest cover25.3×Strong
RiskyOkayStrong ▸5×
Current ratio3.83Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹976 cr
Book value
₹134
EPS
₹16.16
latest full year
Net debt
₹20 cr
owes more than its cash
Enterprise value
₹997 cr
EBITDA
₹58 cr
latest full year
EBIT
₹54 cr
latest full year
Operating margin
11.7%
Return on assets
9.7%
Earnings yield
4.05%
P/S
2.12
Sales / share
₹188.2
Tax rate
23.4%
Face value
₹10
Shares
2.4 cr
Working capital
₹212 cr
Current assets
₹288 cr
Current liabilities
₹75 cr
Delivery %
73.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are from the latest full-year results; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-10-01.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹100–₹205, midpoint ₹114

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · FY26 (consolidated)
Revenue from Operations₹461 cr
Other Income₹7 cr
Total Income₹467 cr
Cost of Materials₹390 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-11 cr
Employee Benefit Expense₹16 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹15 cr
Total Expenses₹416 cr
Profit before Tax₹52 cr
Tax Expense₹12 cr
Net Profit₹40 cr
Net margin on total income8.5%
Where the money goes · FY26
% of total income
Materials + stock-in-trade₹379 cr81.0%
Employee benefit expense₹16 cr3.4%
Finance costs₹2 cr0.5%
Depreciation & amortisation₹4 cr0.9%
Other expenses₹15 cr3.1%
Tax expense₹12 cr2.6%
Profit for the period₹40 cr8.5%
Total income ₹467 cradds up to ₹100 ✓
Annual results · consolidated (₹ cr)
MetricFY25FY26
Revenue353 cr461 cr
Total income362 cr467 cr
Expenses312 cr416 cr
Profit before tax49 cr52 cr
Tax15 cr12 cr
Net profit (owners' share)34 cr40 cr
Net margin (owners' share, on revenue)9.7%8.6%
EPS (₹)14.5816.16
YoY (latest year): total income +29.1% · net profit +15.8%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹406 cr
Shareholder equity
₹329 cr
parent shareholders
Total debt
₹39 cr
Cash
₹18 cr
Cash flow · H1 FY25
Operating
₹-42 cr
Investing
₹8 cr
Financing
₹110 cr
Who owns it · 2026-03-31
No pledge
Promoter
73.1%
FII / Foreign
2.1%
DII / Domestic
3.2%
Retail / others
21.5%
Promoter stake down 0.1% over the last 4 quarters.
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 28 Sep 2026
See the official result
1
To consider, approve and adopt the Audited Standalone Financial Statements of the Company for the financial year ended on 31st March,2026 together with the reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
4.17 L votes for, 1,000 against · 0% of mutual funds and other big investors said no
2
To appoint a Director in place of Ms. Natasha Patel (DIN: 08757926), who retires by rotation and being eligible, offers herself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
4.17 L votes for, 1,000 against · 0% of mutual funds and other big investors said no
3
RE-APPOINTMENT OF MR. NILESH JITUBHAI PATEL (DIN: 00447907) AS MANAGING DIRECTOR
Backed by 100% of shareholders other than promotersneeded 75%
4.17 L votes for, 1,000 against · 0% of mutual funds and other big investors said no
4
RE-APPOINTMENT OF MR. VIPULKUMAR PATEL (DIN: 09732297) AS WHOLE-TIME DIRECTOR
Backed by 100% of shareholders other than promotersneeded 75%
4.17 L votes for, 1,000 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 24 named members
owning 73.1% between them · as of 2026-03-31
NILESH JITUBHAI PATEL73.05%
TUSHAR PATEL0.06%
LILABEN PATEL0.02%
ATLAS COMPOSITE PRIVATE LIMITEDno shares
ATLAS TRANSFORMER INDIA LIMITEDno shares
HEMA SOMABHAI PATELno shares
JITUBHAI PATELno shares
KAMINIBEN PATELno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹95 cr raised in May 2024 by selling shares to the public

As of Mar 2026, the company says it has spent 95% of what it set aside, leaving ₹5 cr still to be spent.

Funding for strategic investment and acquisition
0%
₹0 cr of ₹5 cr
Funding capital expenditure towards construction of factory buildng
100%
₹20 cr of ₹20 cr
Funding capital expenditure towards acquisition and installation of additional plant in machinery
100%
₹45 cr of ₹45 cr
General corporate purpose
100%
₹25 cr of ₹25 cr
Spent by quarter: 53% → 84% → 95% (to Mar 2026)

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.